Answered step by step
Verified Expert Solution
Link Copied!

Question

1 Approved Answer

Prepare a properly formatted Statement of Cash Flow using that data. Thank you!! Dew Drop Inn, Inc. Balance Sheets September 30, 2020 & 2019 2020

Prepare a properly formatted Statement of Cash Flow using that data. Thank you!!

image text in transcribed

Dew Drop Inn, Inc. Balance Sheets September 30, 2020 & 2019 2020 2019 $ $ Assets Cash Accounts Receivable Inventory Prepaid Expenses Total Current Assets 35,445 17,000 25,450 4,000 81,895 23,215 14,000 20,000 4,450 61,665 Equipment Accumulated Depreciation Net Fixed Assets 85,450 (28,000) 57,450 78,000 (24,000) 54,000 Total Assets $ 139,345 $ 115,665 Liabilities & Stockholders' Equity Accounts Payable $ Salaries Payable 10,000 Total Current Liabilities 24,000 14,000 $ 23,665 8,000 31,665 Mortgage Payable Total Liabilities 47,000 71,000 34,000 65,665 Common Stock Retained Earnings Total Stockholders' Equity 26,000 42,345 68,345 12,000 38,000 50,000 Total Liabilities & Equity $ 139,345 $ 115,665 Other Information: 1. Net Income for the FYE September 30, 2020 was $24,500 2. During the FYE September 30, 2020 equipment was sold for $5,250 cash. The equipment originally cost $16,000 and had a book value (BV) of $6,300 at the time of sale. 3. The Company took out an additional $100,000 of long-term debt during the year ending in 2020, and then also made principal payments of $87,000 as well during 2020. Dew Drop Inn, Inc. Balance Sheets September 30, 2020 & 2019 2020 2019 $ $ Assets Cash Accounts Receivable Inventory Prepaid Expenses Total Current Assets 35,445 17,000 25,450 4,000 81,895 23,215 14,000 20,000 4,450 61,665 Equipment Accumulated Depreciation Net Fixed Assets 85,450 (28,000) 57,450 78,000 (24,000) 54,000 Total Assets $ 139,345 $ 115,665 Liabilities & Stockholders' Equity Accounts Payable $ Salaries Payable 10,000 Total Current Liabilities 24,000 14,000 $ 23,665 8,000 31,665 Mortgage Payable Total Liabilities 47,000 71,000 34,000 65,665 Common Stock Retained Earnings Total Stockholders' Equity 26,000 42,345 68,345 12,000 38,000 50,000 Total Liabilities & Equity $ 139,345 $ 115,665 Other Information: 1. Net Income for the FYE September 30, 2020 was $24,500 2. During the FYE September 30, 2020 equipment was sold for $5,250 cash. The equipment originally cost $16,000 and had a book value (BV) of $6,300 at the time of sale. 3. The Company took out an additional $100,000 of long-term debt during the year ending in 2020, and then also made principal payments of $87,000 as well during 2020

Step by Step Solution

There are 3 Steps involved in it

Step: 1

blur-text-image

Get Instant Access to Expert-Tailored Solutions

See step-by-step solutions with expert insights and AI powered tools for academic success

Step: 2

blur-text-image

Step: 3

blur-text-image

Ace Your Homework with AI

Get the answers you need in no time with our AI-driven, step-by-step assistance

Get Started

Recommended Textbook for

Rigos Primer Series CPA Exam Review Financial Accounting Questions And Answers

Authors: Mr. James J. Rigos

2020 Edition

979-8642293720

More Books

Students also viewed these Accounting questions

Question

Develop a program for effectively managing diversity. page 303

Answered: 1 week ago

Question

List the common methods used in selecting human resources. page 239

Answered: 1 week ago