Answered step by step
Verified Expert Solution
Link Copied!

Question

1 Approved Answer

Prepare a report that presents ALL your computations and discussions in Part 2. The report should be ORGANIZED AND easy to follow (i.e., put your

  1. Prepare a report that presents ALL your computations and discussions in Part 2. The report should be ORGANIZED AND easy to follow (i.e., put your computation in labeled tables like Exhibit A of this document).
  2. Prepare a letter to accompany the report. The LETTER should NOT go into detail about formulas and how amounts were determined. Instead, the letter should immediately (in the first paragraph) state the purpose of the analysis and your RECOMMENDATION. The paragraphs to follow should discuss HOW and WHY you make the recommendation. Most importantly, your letter MUST reference the report throughout. Be sure to mention in the first paragraph that you have attached a detailed report on which your recommendation is based.

INFORMATION/COMPUTATIONS

inventory turnover ratio

company 1

company 2

2017

111.9/13.754=8.1

29,963/4,864 = 6.16

2018

139.4/16.61=8.4

32,275/5,209 = 6.2

2019

165.5/18.835=8.8

32,918/5,409 = 6.09

Receivables Turnover

company 1

company 2

2017

15.04

29.95

2018

14.33

40.18

2019

13.69

42.25

Acid test ratio-Quick ratio

company 1

company 2

2017

30.986B+6.4B/ 57.883=0.6

10,616/7,122 = 1.49

2018

41.25B+12.6B/68.391=0.8

9,829/7,817 = 1.26

2019

55.021+16.8/87.812=0.8

8,870/7,315 = 1.21

Current ratio

company 1

company 2

2017

131,310/45,718=2.87:1

1.5

2018

162,648/50,708=3.21:1

1.3

2019

225,248/75,376=2.99:1

1.2

free cash flow

comapny 1

company 2

2017

18,365-(-11,955)= 30,320

2,557-580 = 1,977

2018

30,723-(-13,427)= 44,150

2,141-668 = 1,473

2019

38,514-(-16,861)=55,375

2,408-819 = 1,589

debt to total assets ratio

company 1

company 2

2017

45,718/131,310= 35%

7,826/13,856 = 56.5%

2018

50,708/162,648= 31%

8,626/13,059 = 66.1%

2019

75,376/225,248= 33%

8,263/12,901 = 64%

Return on common stockholders' equity ratio

company 1

company 2

2017

3,033/23.497=12.9%

1,228/4,709 = 26%

2018

10,073/35.629=28.3%

1,000/3,612 = 27.7%

2019

11,588/52.804=21.9%

1,464/3,306 = 44.3%

ROA

company 1

company 2

2017

3,033/131,310= 2.31%

1207/13856 = 8.71%

2018

10,073/162,648= 6.19%

999/13059 = 7.65%

2019

11,588/225,248= 5.15%

1464/12901 = 11.35%

asset turnover ratio

company 1

company 2

2017

NS=177,866 TA= 131,310 , ATR= 1.35

13856=TA TR=39403,,, 2.84

2018

NS=232,887 TA=162,648

ATR= 1.43

TA= 13,059 TR=42,151,, 3.22

2019

NS=280,522 TA= 225,248

ATR= 1.25

TA=12,901 TR=42,879,, 3.32

profit margin formula

company 1

company 2

2017

company 1 reported net losses instead of gaining revenue for the profit margin on all accounts.

1228/39,409 3.15%

2018

1000/42,151 = 2.37%

2019

1464/42,879 = 3.41%

Step by Step Solution

There are 3 Steps involved in it

Step: 1

blur-text-image

Get Instant Access to Expert-Tailored Solutions

See step-by-step solutions with expert insights and AI powered tools for academic success

Step: 2

blur-text-image

Step: 3

blur-text-image

Ace Your Homework with AI

Get the answers you need in no time with our AI-driven, step-by-step assistance

Get Started

Recommended Textbook for

Loss Control Auditing A Guide For Conducting Fire Safety And Security Audits

Authors: E. Scott Dunlap

1st Edition

1439828865, 978-1439828861

More Books

Students also viewed these Accounting questions

Question

How should Disney manage their global diversity?

Answered: 1 week ago