Prepare a schedule of Rhine$$s computations for its compensatory share option plan for $2019$ through $2021.$

Additional Instructions

Score: $34/45$

RHINE COMPANY

Compensatory Share Plan Computations

$2019$ through $2021$

$1$

$2019$

$2020$

$2021$

$2$

Estimated $($actual$)$ total compensation cost

$$50,384\mathrm{.}00$

$$

$$50,384\mathrm{.}00$

$$

$$69,412\mathrm{.}00$

$$

$3$

Fraction of service period expired

$1/3$

$2/3$

$3/3$

$4$

Estimated compensation expense to date

$$16,795\mathrm{.}00$

$$

$$33,589\mathrm{.}00$

$$

$$69,412\mathrm{.}00$

$$

$5$

Previously recognized compensation expense

$0\mathrm{.}00$

$$

$16,795\mathrm{.}00$

$33,589\mathrm{.}00$

$6$

Current compensation expense

$$16,795\mathrm{.}00$

$$

$$16,795\mathrm{.}00$

$$35,823\mathrm{.}00$

$$