Answered step by step
Verified Expert Solution
Question
1 Approved Answer
prepare cash flow statement for year 2014 from the following information: A Exhibit A JENNY'S FROYO, INC. Income Statement Jenny's Froyo INC. Balance Sheet For
prepare cash flow statement for year 2014 from the following information:
A Exhibit A JENNY'S FROYO, INC. Income Statement Jenny's Froyo INC. Balance Sheet For Year Ended December 31, 2014 Assets Cash Marketable Securities Inventories Accrued Interest Total Current Assets Property Plant and Equipment (net) Total Assets 205,625 Liabilities Accounts Payable Accrued Taxes Total Liabilities Equity Common Stock Retained Earnings Total Liabilities and Equity 205,625 \begin{tabular}{|l|r|} \hline \multicolumn{2}{|c|}{ Jenny's Froyo INC. } \\ \hline \multicolumn{2}{|c|}{ Income Statement } \\ \hline \multicolumn{2}{|c|}{ For Year Ended December 31, 2014 } \\ \hline Sales & 300,000 \\ \hline Cost of Goods Sold & 115,000 \\ \hline Gross Profit & 185,000 \\ \hline Rent Expense & 36,000 \\ \hline Bank Charges & 4,500 \\ \hline Advertising Expense & 6,000 \\ \hline Salary Expense & 62,000 \\ \hline Utilities Expense & 5,000 \\ \hline Depreciation Expense & 6,000 \\ \hline Business License Expense & 900 \\ \hline Operating Income & 64,600 \\ \hline Add: Interest Income & 1,800 \\ \hline Income Before Tax & 66,400 \\ \hline Tax Expense (66400*25\%) & 16,600 \\ \hline Net Income & 49,800 \\ \hline \end{tabular} A Exhibit A JENNY'S FROYO, INC. Income Statement Jenny's Froyo INC. Balance Sheet For Year Ended December 31, 2014 Assets Cash Marketable Securities Inventories Accrued Interest Total Current Assets Property Plant and Equipment (net) Total Assets 205,625 Liabilities Accounts Payable Accrued Taxes Total Liabilities Equity Common Stock Retained Earnings Total Liabilities and Equity 205,625 \begin{tabular}{|l|r|} \hline \multicolumn{2}{|c|}{ Jenny's Froyo INC. } \\ \hline \multicolumn{2}{|c|}{ Income Statement } \\ \hline \multicolumn{2}{|c|}{ For Year Ended December 31, 2014 } \\ \hline Sales & 300,000 \\ \hline Cost of Goods Sold & 115,000 \\ \hline Gross Profit & 185,000 \\ \hline Rent Expense & 36,000 \\ \hline Bank Charges & 4,500 \\ \hline Advertising Expense & 6,000 \\ \hline Salary Expense & 62,000 \\ \hline Utilities Expense & 5,000 \\ \hline Depreciation Expense & 6,000 \\ \hline Business License Expense & 900 \\ \hline Operating Income & 64,600 \\ \hline Add: Interest Income & 1,800 \\ \hline Income Before Tax & 66,400 \\ \hline Tax Expense (66400*25\%) & 16,600 \\ \hline Net Income & 49,800 \\ \hline \end{tabular} Step by Step Solution
There are 3 Steps involved in it
Step: 1
Get Instant Access to Expert-Tailored Solutions
See step-by-step solutions with expert insights and AI powered tools for academic success
Step: 2
Step: 3
Ace Your Homework with AI
Get the answers you need in no time with our AI-driven, step-by-step assistance
Get Started