Answered step by step
Verified Expert Solution
Link Copied!

Question

1 Approved Answer

prepare cash flow statement for year 2014 from the following information: A Exhibit A JENNY'S FROYO, INC. Income Statement Jenny's Froyo INC. Balance Sheet For

prepare cash flow statement for year 2014 from the following information:
image text in transcribed
image text in transcribed
image text in transcribed
image text in transcribed
image text in transcribed
image text in transcribed
image text in transcribed
A Exhibit A JENNY'S FROYO, INC. Income Statement Jenny's Froyo INC. Balance Sheet For Year Ended December 31, 2014 Assets Cash Marketable Securities Inventories Accrued Interest Total Current Assets Property Plant and Equipment (net) Total Assets 205,625 Liabilities Accounts Payable Accrued Taxes Total Liabilities Equity Common Stock Retained Earnings Total Liabilities and Equity 205,625 \begin{tabular}{|l|r|} \hline \multicolumn{2}{|c|}{ Jenny's Froyo INC. } \\ \hline \multicolumn{2}{|c|}{ Income Statement } \\ \hline \multicolumn{2}{|c|}{ For Year Ended December 31, 2014 } \\ \hline Sales & 300,000 \\ \hline Cost of Goods Sold & 115,000 \\ \hline Gross Profit & 185,000 \\ \hline Rent Expense & 36,000 \\ \hline Bank Charges & 4,500 \\ \hline Advertising Expense & 6,000 \\ \hline Salary Expense & 62,000 \\ \hline Utilities Expense & 5,000 \\ \hline Depreciation Expense & 6,000 \\ \hline Business License Expense & 900 \\ \hline Operating Income & 64,600 \\ \hline Add: Interest Income & 1,800 \\ \hline Income Before Tax & 66,400 \\ \hline Tax Expense (66400*25\%) & 16,600 \\ \hline Net Income & 49,800 \\ \hline \end{tabular} A Exhibit A JENNY'S FROYO, INC. Income Statement Jenny's Froyo INC. Balance Sheet For Year Ended December 31, 2014 Assets Cash Marketable Securities Inventories Accrued Interest Total Current Assets Property Plant and Equipment (net) Total Assets 205,625 Liabilities Accounts Payable Accrued Taxes Total Liabilities Equity Common Stock Retained Earnings Total Liabilities and Equity 205,625 \begin{tabular}{|l|r|} \hline \multicolumn{2}{|c|}{ Jenny's Froyo INC. } \\ \hline \multicolumn{2}{|c|}{ Income Statement } \\ \hline \multicolumn{2}{|c|}{ For Year Ended December 31, 2014 } \\ \hline Sales & 300,000 \\ \hline Cost of Goods Sold & 115,000 \\ \hline Gross Profit & 185,000 \\ \hline Rent Expense & 36,000 \\ \hline Bank Charges & 4,500 \\ \hline Advertising Expense & 6,000 \\ \hline Salary Expense & 62,000 \\ \hline Utilities Expense & 5,000 \\ \hline Depreciation Expense & 6,000 \\ \hline Business License Expense & 900 \\ \hline Operating Income & 64,600 \\ \hline Add: Interest Income & 1,800 \\ \hline Income Before Tax & 66,400 \\ \hline Tax Expense (66400*25\%) & 16,600 \\ \hline Net Income & 49,800 \\ \hline \end{tabular}

Step by Step Solution

There are 3 Steps involved in it

Step: 1

blur-text-image

Get Instant Access to Expert-Tailored Solutions

See step-by-step solutions with expert insights and AI powered tools for academic success

Step: 2

blur-text-image

Step: 3

blur-text-image

Ace Your Homework with AI

Get the answers you need in no time with our AI-driven, step-by-step assistance

Get Started

Recommended Textbook for

Fundamentals of Cost Accounting

Authors: William Lanen, Shannon Anderson, Michael Maher

3rd Edition

9780078025525, 9780077517359, 77517350, 978-0077398194

More Books

Students also viewed these Accounting questions

Question

=+ a. What is the per-worker production function?

Answered: 1 week ago