Answered step by step
Verified Expert Solution
Link Copied!

Question

1 Approved Answer

Prepare common-sized financial statements for Leslie Fay for the period 1987 1991. For that same period, compute for Leslie Fay the ratios shown in Exhibit

Prepare common-sized financial statements for Leslie Fay for the period 1987 1991. For that same period, compute for Leslie Fay the ratios shown in Exhibit 2. Given these data, which financial statement items do you believe should have been of particular interest to BDO Seidman during that firms 1991 audit of Leslie Fay? Explain

Please show step by step how to prepare the common sized financial statements

image text in transcribedimage text in transcribedimage text in transcribed \begin{tabular}{|c|c|c|c|c|c|} \hline \multicolumn{6}{|c|}{\begin{tabular}{l} The Leslie Fay Companies \\ Consolidated Income Statements 1987-1991 \\ (in millions) \end{tabular}} \\ \hline & 1991 & 1990 & 1989 & 1988 & 1987 \\ \hline Net Sales & $836.6 & $858.8 & $786.3 & $682.7 & $582.0 \\ \hline Cost of Sales & 585.1 & 589.4 & 536.8 & 466.3 & 403.1 \\ \hline Gross Profit & 251.5 & 269.4 & 249.5 & 216.4 & 178.9 \\ \hline \multicolumn{6}{|l|}{ Operating Expenses: } \\ \hline \multicolumn{6}{|l|}{ Selling, Warehouse, General and } \\ \hline Administrative & 186.3 & 199.0 & 183.8 & 156.2 & 132.5 \\ \hline Amortization of Intangibles & 2.7 & 2.9 & 2.6 & 3.3 & 3.8 \\ \hline Total Operating Expenses & 189.0 & 201.9 & 186.4 & 159.5 & 136.3 \\ \hline Operating Income & 62.5 & 67.5 & 63.1 & 56.9 & 42.6 \\ \hline Interest Expense & 18.3 & 18.7 & 19.3 & 18.2 & 16.4 \\ \hline \begin{tabular}{l} Income Before Non-recurring Cha \\ (Credits) \end{tabular} & 44.2 & 48.8 & 43.8 & 38.7 & 26.2 \\ \hline Non-recurring Charges (Credits) & - & - & - & - & (5.0) \\ \hline Income Before Taxes on Income & 44.2 & 48.8 & 43.8 & 38.7 & 31.2 \\ \hline Income Taxes & 14.8 & 19.7 & 18.0 & 16.4 & 11.5 \\ \hline Net Income & $29.4 & $29.1 & $25.8 & $22.3 & $19.7 \\ \hline Net Income per Share & $1.55 & $1.53 & $1.35 & $$1.17 & $1.03 \\ \hline \end{tabular} \begin{tabular}{|c|c|c|c|c|c|} \hline \multirow[b]{2}{*}{ ASSETS } & \begin{tabular}{l} slie Fay Co \\ Balance Sh \\ (in million \end{tabular} & \begin{tabular}{l} npanies \\ ets 1987 \\ ) \end{tabular} & 1991 & \multirow[b]{2}{*}{1988} & \multirow[b]{2}{*}{1987} \\ \hline & 1991 & 1990 & 1989 & & \\ \hline Current Assets: & & & & & + \\ \hline Cash & $4.7 & $4.7 & $5.5 & $5.5 & $4.1 \\ \hline Receivables (net) & 118.9 & 139.5 & 117.3 & 109.9 & 82.9 \\ \hline Inventories & 126.8 & 147.9 & 121.1 & 107.0 & 83.0 \\ \hline \multicolumn{6}{|l|}{ Prepaid Expenses \& Other Current } \\ \hline Assets & 19.7 & 22.5 & 19.5 & 16.4 & 15.9 \\ \hline Total Current Assets & 270.1 & 314.6 & 263.4 & 238.8 & 185.9 \\ \hline Property, Plant, and Equipment & 39.2 & 30.0 & 27.2 & 25.9 & 24.1 \\ \hline Goodwill & 81.3 & 88.1 & 91.2 & 94.1 & 90.3 \\ \hline Deferred Charges and 0ther Assets & 5.2 & 6.2 & 5.5 & 4.2 & 5.1 \\ \hline Total Assets & $395.8 & $438.9 & $387.3 & $363.0 & $305.4 \\ \hline \multirow{2}{*}{\multicolumn{6}{|c|}{\begin{tabular}{l} LIABILITIES AND STOCKHOLDERS' EQUITY \\ Current Liabilities: \end{tabular}}} \\ \hline & & & & & \\ \hline Notes Payable & 35.0 & 48.0 & 23.0 & 29.0 & 15.5 \\ \hline Current Maturities of Long-term Debt & .3 & .3 & .3 & .3 & 1.4 \\ \hline Accounts Payable & 31.9 & 43.3 & 38.6 & 45.6 & 31.6 \\ \hline Accrued Interest Payable & 3.0 & 3.8 & 4.1 & 3.9 & 3.7 \\ \hline Accrued Compensation & 16.9 & 14.9 & 19.5 & 16.6 & 10.6 \\ \hline Accrued Expenses \& Other & 4.3 & 6.4 & 5.8 & 7.2 & 7.4 \\ \hline Income Taxes Payable & 1.4 & 2.3 & 4.6 & 6.1 & 1.8 \\ \hline Total Current Liabilities & 92.8 & 119.0 & 95.9 & 108.7 & 72.0 \\ \hline Long-term Debt & 84.4 & 129.7 & 129.0 & 116.3 & 116.6 \\ \hline \multicolumn{6}{|l|}{ Deferred Credits \& Other Noncurrent } \\ \hline Liabilities & 2.8 & 2.6 & 2.7 & 4.2 & 4.9 \\ \hline \multicolumn{6}{|l|}{ Stockholders' Equity: } \\ \hline Common Stock & 20.0 & 20.0 & 20.0 & 20.0 & 20.0 \\ \hline Capital in Excess of Par Value & 82.2 & 82.2 & 82.1 & 82.2 & 82.2 \\ \hline Retained Earnings & 156.9 & 127.6 & 98.5 & 72.8 & 50.5 \\ \hline Other & (34.3) & (31.5) & (31.9) & (32.0) & (31.7) \\ \hline Treasury Stock & (9.0) & (10.7) & (9.0) & (9.1) & (9.1) \\ \hline Total Stockholders' Equity & 215.8 & 187.6 & 159.7 & 133.8 & 111.9 \\ \hline \multicolumn{6}{|l|}{ Total Liabilities and } \\ \hline Stockholders' Equity & $395.8 & $438.9 & $387.3 & $363.0 & $305.4 \\ \hline \end{tabular} libit 2 The Leslie Fay Companies, 1991 Industry Norms for Key Financial Ratios

Step by Step Solution

There are 3 Steps involved in it

Step: 1

blur-text-image

Get Instant Access to Expert-Tailored Solutions

See step-by-step solutions with expert insights and AI powered tools for academic success

Step: 2

blur-text-image_2

Step: 3

blur-text-image_3

Ace Your Homework with AI

Get the answers you need in no time with our AI-driven, step-by-step assistance

Get Started

Recommended Textbook for

Cost Accounting A Managerial Emphasis

Authors: Charles T Horngren

6th Edition

0131795082, 978-0131795082

More Books

Students also viewed these Accounting questions