Prepare Dupont's consolidated 20X1 income statement and its consolidated balance sheet for December 31,20X1.

The below chart is the data needed

Net sales and other operating revenue	$990
Investments in affiliated companies	190
Common stock, 5 comma 000 comma 0005,000,000, $1 par	5
Depreciation and amortization	45
Accounts payable	215
Cash	33
Paid-in capital in excess of par	110
Interest expense	30
Retained earnings	171
Accrued income taxes payable	35
Cost of goods sold and operating expenses, exclusive of depreciation and amortization	680
Subordinated debentures, 11% interest, due December 31, 20 Upper X 820X8	130
Noncontrolling interest in consolidated subsidiaries' net income	34
Goodwill	108
First-mortgage bonds, 10% interest, due December 31, 20 Upper X 920X9	69
Property, plant, and equipment, net	122
Preferred stock, 4 comma 000 comma 0004,000,000 shares, $50 par, dividend rate is $3.5 per share	200
Short-term investments at market value	43
Income tax expense	96
Accounts receivable, net	168
Noncontrolling interest in subsidiaries	67
Inventories at average cost	338
Dividends declared and paid on preferred stock	14
Equity in earnings of affiliated companies	5

PrintDone

Prepare Dupont's consolidated income statement. (Enter all amounts in millions except earnings per share. Round earnings per share to the nearest cent.)

	Save Accounting Table...			+
	Copy to Clipboard...			+

Dupont Molding Company
Consolidated Income Statement
For the Year Ended December 31, 20X1
(in millions)
Net sales and other operating revenue		$
Cost of goods sold and operating expenses, exclusive of depreciation and amortization
Depreciation and amortization
Equity in earnings of affiliated companies
Operating income
Interest expense
Income before income taxes
Income taxes
Net earnings before noncontrolling interests
Noncontrolling interest in consolidated subsidiaries' net income
Net earnings attributable to Dupont Molding Company
Earnings per share of common stock: (12,000,000 shares)		$

Prepare

Dupont'sDupont's

consolidated balance sheet.

	Save Accounting Table...			+
	Copy to Clipboard...			+

Dupont Molding Company
Consolidated Balance Sheet
As of December 31, 20X1
(in millions)
ASSETS
Current Assets
Cash	$
Short-term investments at market value
Accounts receivable, net
Inventories at average cost
Total current assets
Investments in affiliated companies
Property, plant, and equipment, net
Goodwill
Total assets	$

	Save Accounting Table...			+
	Copy to Clipboard...			+

LIABILITIES AND SHAREHOLDERS' EQUITY
Current Liabilities
Accounts payable	$
Accrued income taxes payable
Total current liabilities
Long-term liabilities
First mortgage bonds, 10% interest, due Dec. 31, 20X9
Subordinated debentures, 11% interest, due Dec. 31, 20X8
Total long-term liabilities
Total liabilities	$
Stockholders' Equity
Preferred stock, 2,000,000 shares, $50 par
Common stock, 12,000,000 shares, $1 par
Paid-in capital in excess of par
Retained earnings
Total stockholders' equity
Noncontrolling interest in subsidiaries
Total equity
Total liabilities and stockholders' equity	$