prepare in excel sheet

propotion of ABL= 0.31

B. Calculate price per share assuming that 10 Million shares are outstanding using free cash flow (FCF) approach and perform two variable sensitivity analysis and calculate share price across various Sales growth (2% to 24%) and WACC (8% to 22%) using data table. Question 2 Assets ABL HBL Mean return 11.59% 4.46% Variance 0.33% 0.62% Covariance 0.0038 Proportion of ABL A. Calculate: Portfolio mean return Portfolio return variance Portfolio return standard deviation B. Calculate portfolio return and risk across various weights of ABL (-1.5 to 1.5, with the increment of 0.2) using data table and depict in Efficient Frontier. ***** B. Calculate price per share assuming that 10 Million shares are outstanding using free cash flow (FCF) approach and perform two variable sensitivity analysis and calculate share price across various Sales growth (2% to 24%) and WACC (8% to 22%) using data table. Question 2 Assets ABL HBL Mean return 11.59% 4.46% Variance 0.33% 0.62% Covariance 0.0038 Proportion of ABL A. Calculate: Portfolio mean return Portfolio return variance Portfolio return standard deviation B. Calculate portfolio return and risk across various weights of ABL (-1.5 to 1.5, with the increment of 0.2) using data table and depict in Efficient Frontier. *****