Answered step by step
Verified Expert Solution
Question
1 Approved Answer
prepare Santana industries 2021 statement of cash flow's, using the indirect method to present cash flows from operating activities Presented below are the 2021 income
prepare Santana industries 2021 statement of cash flow's, using the indirect method to present cash flows from operating activities
Presented below are the 2021 income statement and comparative balance sheets for Santana Industries. $21,250 SANTANA INDUSTRIES Income Statement For the Year Ended December 31, 2021 ($ in thousands) Sales revenue $ 16,050 Service revenue 5,200 Total revenue Operating expenses Cost of goods sold 8,100 Selling expense 3,300 General and administrative expense 2,400 Total operating expenses Operating income Interest expense Income before income taxes Income tax expense Net income 13,800 7,450 240 7,210 2,500 $ 4,710 Dec. 31, Dec. 31, 2021 2020 Balance Sheet Information ($ in thousands) Assets Cash Accounts receivable Inventory Prepaid rent Equipment Less: Accumulated depreciation Total assets Liabilities and shareholders' Equity Accounts payable Interest payable Deferred revenue Income taxes payable Noten payablo (due 12/31/2023) Common stock Retained earnings Total liabilities and shareholders' equity $ 9,200 4,300 5,800 240 16,300 (6.000) $29,840 $ 3,010 3,100 3,900 480 13,800 (5.400) $18,890 $ 3,200 190 $ 2,000 0 690 980 640 6,800 10,900 7.130 $29,840 980 0 10,900 4.320 $18,890 Additional information for the 2021 fiscal year ($ in thousands): 1. Cash dividends of $1,900 were declared and pald. 2. Equipment costing $5,800 was purchased with cash. 3. Equipment with a book value of $1,400 (cost of $3,300 less accumulated depreciation of $1,900) was sold for $1.400. 4. Depreciation of $2,500 is included in operating expenses. nomine SANTANA INDUSTRIES Statement of Cash Flows For the Year Ended December 31, 2021 ($ in thousands) Cash flows from operating activities: Net income $ 4,710 Adjustments for noncash effects: Depreciation expense 2,500 Changes in operating assets and liabilities: Increase in accounts receivable (1,200) Increase in inventory (1,900) Decrease in prepaid rent 240 Increase in accounts payable 1,200 Increase in interest payable 190 Decrease in income taxes payable (340) $ 5,400 Net cash flows from operating activities Cash flows from investing activities: Purchase of equipment Sale of equipment (5,800) 1,400 (4,400) Net cash flows from investing activities Cash flows from financing activities: Dividends paid to shareholders (1,400) Net cash flows from financing activities Net increase in cash Cash, January 1 Cash, December 31 (1,400) (400) 3,010 2,610 Step by Step Solution
There are 3 Steps involved in it
Step: 1
Get Instant Access to Expert-Tailored Solutions
See step-by-step solutions with expert insights and AI powered tools for academic success
Step: 2
Step: 3
Ace Your Homework with AI
Get the answers you need in no time with our AI-driven, step-by-step assistance
Get Started