Prepare statement of cash flows using the indirect method. The income statement for 2017 and the balance sheets for 2017 and 2016 are presented for Gibson Industries, Inc.

LOADING...

(Click the icon to view additional information.)

Requirement

Prepare a statement of cash flows for Gibson Industries, Inc., for the year ended December 31,2017,

using the indirect method.

Prepare the statement one section at a time. (Use parentheses or a minus sign for numbers to be subtracted and for net cash outflows.)

	Gibson Industries, Inc.
	Statement of Cash Flows (Indirect Method)
	For the Year Ended December 31, 2017
	Operating Activities:
	Adjustments to reconcile net income to cash basis:
			DATA

INCOME STATEMENT

Gibson Industries, Inc.

Income Statement

For the Year Ended December 31, 2017

Sales revenues

$955,000

Less: Cost of goods sold

384,000

Gross profit

$571,000

Less operating expenses:

Salaries and wages expense

$195,000

Insurance expense

12,000

Depreciation expense

57,500

Other operating expenses

83,000

Total operating expenses

347,500

Operating income

$223,500

Plus other income and less other expenses:

Interest expense

$5,200

Gain on sale of PP&E

3,000

DATA

BALANCE SHEET

Gibson Industries, Inc.

Comparative Balance Sheets

December 31, 2017 and 2016

Assets

2017

2016

Current assets:

Cash

$470,000

$292,000

Accounts receivable

70,000

128,000

Inventory

328,000

220,000

Prepaid insurance

6,500

3,500

Total current assets

$874,500

$643,500

Property, plant, and equipment

$630,000

$570,000

Less: Accumulated depreciation

(155,000)

(107,000)

Investments

89,000

76,000

Total assets

$1,438,500

$1,182,500

ADITIONAL INFOFMATION

Additional information follows:

a.	Sold plant asset for $ 4 comma 100$4,100. The original cost of this plant asset was $ 10 comma 600$10,600 and it had $ 9 comma 500$9,500 of accumulated depreciation associated with it.
b.	Paid $ 4 comma 000$4,000 on the bonds payable; issued $ 37 comma 000$37,000 of new bonds payable.
c.	Declared and paid cash dividends of $ 2 comma 700$2,700.
d.	Purchased new investment for $ 13 comma 000$13,000. Paid cash.
e.	Purchased new equipment for $ 70 comma 600$70,600. Paid cash.