Prepare the Flexible budget for the following data; Actual Result Flexible budget Static budget Units sold 4000 4200 Revenue $80,000 $92,400 Direct Materials $20,000 $29,400 Direct labor $11,000 $12,600 Variable Overhead $6,500 $21,000 Fixed Overhead costs $12,500 $15,000