Question
Prepare the operating section only of the Statement of Cash Flows using the indirect method for the year ended December 31, 2020. The following additional
Prepare the operating section only of the Statement of Cash Flows using the indirect method for the year ended December 31, 2020.
The following additional information pertains to AIs activities in 2020.
-
AI purchased an asset worth 245,000 on 12/31/2020.
-
AI purchased one new machine in 2020 (there were no sales).
The income statement for 2020 is as follows:
Sales revenue $1,980,000
Cost of Goods Sold 1,089,000
Gross profit 891,000
Other operating expenses 690,000
Net income $ 201,000
Comparative balance sheets for 2019 and 2020:
2020 | 2019 | |
Cash | $282,000 | $153,000 |
Accounts receivable, net | 139,000 | 117,000 |
Inventory | 150,000 | 180,000 |
Prepaid insurance expense | 18,000 | 27,000 |
Equipment | 1,295,000 | 1,050,000 |
Accumulated depreciation | -450,000 | -375,000 |
Patent | 153,000 | 174,000 |
$1,587,000 | $1,326,000 | |
Accounts payable | $153,000 | $168,000 |
Accrued liabilities | 60,000 | 42,000 |
Mortgage payable |
| 450,000 |
Preferred stock | 645,000 |
|
Common stock | 600,000 | 600,000 |
Retained earnings | 129,000 | 66,000 |
$1,587,000 | $1,326,000 |
Step by Step Solution
There are 3 Steps involved in it
Step: 1
Get Instant Access to Expert-Tailored Solutions
See step-by-step solutions with expert insights and AI powered tools for academic success
Step: 2
Step: 3
Ace Your Homework with AI
Get the answers you need in no time with our AI-driven, step-by-step assistance
Get Started