Answered step by step
Verified Expert Solution
Link Copied!

Question

1 Approved Answer

Prepare the statement of cash flows for Video Phones, Inc., using the direct method. Disclose any noncash transactions in an accompanying note. The income statement,

image text in transcribed
image text in transcribed
image text in transcribed
image text in transcribed
image text in transcribed
Prepare the statement of cash flows for Video Phones, Inc., using the direct method. Disclose any noncash transactions in an accompanying note.
The income statement, balance sheets, and additional information for Video Phones, Inc., are provided. VIDEO PHONES, INC. Income Statement For the Year Ended December 31, 2021 Net sales $2,696,000 Expenses : Cost of goods sold $1,650,000 Operating expenses 798,000 Depreciation expense 21,000 Loss on sale of land 7,400 Interest expense 12,000 Income tax expense 42,000 Total expenses 2,530, 400 Net income $ 165,600 VIDEO PHONES, INC. Balance Sheets December 31 2021 2020 $166,040 74,400 105,000 9,360 $ 94,320 54,000 129,000 4,680 Assets Current assets: Cash Accounts receivable Inventory Prepaid rent Long-term assets! Investments Land Equipment Accumulated depreciation Total assets Liabilities and Stockholders' Equity Current liabilities: Accounts payable Interest payable Income tax payable Long-term liabilities: Notes payable Stockholders' equity: Common stock Retained earnings Total liabilities and stockholders' equity 99,000 204,000 258,000 (61,800) $854,000 0 228,000 204,000 (40,800) $673,200 $ 60, 600 5,400 14,400 $ 75,000 8,800 13,400 273,000 219,000 240,000 260,600 $854,000 240,000 117,000 $673,200 Additional Information for 2021: 1. Purchase investment in bonds for $99,000 2. Sell land costing $24,000 for only $16,600, resulting in a $7,400 loss on sale of land. 3. Purchase $54,000 in equipment by issuing a $54,000 long-term note payable to the seller. No cash is exchanged in the transaction 4. Declare and pay a cash dividend of $22,000. VIDEO PHONES, INC. Statement of Cash Flows For the Year Ended December 31, 2021 Cash Flows from Operating Activities: $ $ 0 Net cash flows from operating activities Cash Flows from Investing Activities: 0 Net cash flows from investing activities Cash Flows from Financing Activities: $ 0 Net cash flows from operating activities Cash Flows from Investing Activities: 0 Net cash flows from investing activities Cash Flows from Financing Activities: Net cash flows from financing activities Cash at the beginning of the period Cash at the end of the period Note: Noncash Activities

Step by Step Solution

There are 3 Steps involved in it

Step: 1

blur-text-image

Get Instant Access to Expert-Tailored Solutions

See step-by-step solutions with expert insights and AI powered tools for academic success

Step: 2

blur-text-image

Step: 3

blur-text-image

Ace Your Homework with AI

Get the answers you need in no time with our AI-driven, step-by-step assistance

Get Started

Recommended Textbook for

Sound Investing, Chapter 6 - Valuation Of Assets And Liabilities

Authors: Kate Mooney

1st Edition

0071719288, 9780071719285

More Books

Students also viewed these Accounting questions

Question

Develop a preliminary focus for your research.

Answered: 1 week ago

Question

Describe the major barriers to the use of positive reinforcement.

Answered: 1 week ago