Preparing a Classified Balance Sheet using Excel's SUM and Basic Math Functions Lantana Company has provided you with the transactions that occurred during its first month of operations. The Controller has already recorded the transactions to the T-Accounts and has asked you to prepare the classified balance sheet based on the T-Account balances. Use the Information included in the Excel Simulation and the Excel functions described below to complete the task. Cell Reference: Allows you to refer to data from another cell in the worksheet. From the Excel Simulation below, if in a blank cell, "=B11" was entered, the formula would output the result from cell B11, or $50,000 in this example. Basic Math functions: Allows you to use the basic math symbols to perform mathematical functions. You can use the following keys: + (plus sign to add), - (minus sign to subtract), * (asterisk sign to multiply), and/(forward slash to divide). From the Excel Simulation below, if in a blank cell "=C11+C12" was entered, the formula would add the values from those cells and output the result, or 15,000 in this example. If using the other math symbols the result would output an appropriate answer for its function. SUM function: Allows you to refer to multiple cells and adds all the values. You can add Individual cell references or ranges to utilize this function. From the Excel Simulation below, if in a blank cell"=SUM(C11,C12,C13)" was entered, the formula would output the result of adding those three separate cells, or 15,500 in this example. Similarly, if in a blank cell"=SUM(C11:C13)" was entered the formula would output the same result of adding those cells, except they are expressed as a range in the formula, and the result would be 15,500 in this example. B G DEF 1 Thelfollowing transactions occurred for Lantana Company during its first month of operations 2 and have been recorded in the T-accounts below. 3 6 4 a. Received $50,000 cash from owners in exchange for common stock. 5 b. Purchased land for $20,000, paid $5,000 in cash and signed a 2-year note for the remainder. c. Bought $900 of supplies on account. 7 d. Purchased $10,000 of equipment, paying cash. e. Paid $500 on account for supplies purchased in transaction (C). 8 9 A B DEF G H 1 9 10 Cash 50,000 Supplies 900 11 a. c. 5,000 10,000 500 b. d. 12 13 e. 14 bal. 34,500 bal. 900 in 16 Land 20,000 Equipment 10,000 17 b. d. 18 19 bal. 20.000 bal. 10.000 20 21 Note Payable Accounts Payable 500 22 e. 900 C. 15,000 b. 23 24 400 bal. 15.000 bal. 25 26 Common Stock 27 50,000 a. 28 29 50.000 bal. 30 31 Required: 32 Using the T-account BALANCES and the information in the transactions, 33 prepare a classified balance sheet for Lantana Company. 34 Note: Use cell references to the T-account titles to complete columns Band G. Use cell references to the 35 T-account balances and formulas to complete columns Cand H. List long-term assets in alphabetical order. 36 LANTANA COMPANY Balance Sheet At December 31, 2016 Liabilities and Stockholders' Equity Current Liabilities Total Current Liabilities Long-term Liabilities 37 38 39 40 Assets 41 Current Assets 42 43 44 Total Current Assets 45 46 Long-term Assets 47 48 49 Total Long-term Assets 50 51 52 53 54 55 56 57 Total Assets 58 Total Long-term Liabilities Total Liabilities Stockholders' Equity 0 Retained Earnings Total Stockholders' Equity Total Liabilities and Stockholders' Equity 59
