Answered step by step
Verified Expert Solution
Question
1 Approved Answer
Preparing a consolidated income statement-Cost method with noncontrolling interest, AAP and upstream and downstream intercompany inventory profits A parent company purchased a 60% controlling interest
Preparing a consolidated income statement-Cost method with noncontrolling interest, AAP and upstream and downstream intercompany inventory profits A parent company purchased a 60% controlling interest in its subsidiary several years ago. The aggregate fair value of the controlling and noncontrolling interest was $420,000 in excess of the subsidiary's Stockholders' Equity on the acquisition date. This excess was assigned to a building that was estimated to be undervalued by $270,000 and to an unrecorded Trademark valued at $150,000. The building asset is being depreciated over a 10-year period and the Trademark is being amortized over a 5-year period, both on the straight-line basis with no salvage value. During the current year, the parent and subsidiary reported a total of $750,000 of intercompany sales. At the beginning of the current year, there were $75,000 of upstream intercompany profits in the parent's inventory. At the end of the current year, there were $60,000 of downstream intercompany profits in the subsidiary's inventory. During the current year, the subsidiary declared and paid $135,000 of dividends. The parent company uses the cost method of pre-consolidation investment bookkeeping. Each company reports the following income statement for the current year: Parent Subsidiary Income statement: Sales Cost of goods sold Gross profit Income (loss) from subsidiary Operating expenses Net income $5,000,000 $1,500,000 (3,400,000) (900,000) 1,600,000 600,000 81,000 0 (900,000) (405,000) $781,000 $195,000 a. Starting with the parent's current-year pre-consolidation net income of $781,000, compute the amount of current-year net income attributable to the parent that will be reported in the consolidated financial statements. Do not use negative signs with your answers below. Reconciliation of Cost to Equity Method Parent's pre-consolidation net income $ 781,000 Dividend Income 81,000 P96 x Net income of subsidiary 117,000 P96 x AAP amortization 34,200 P% of Upstream profit 45,000 Downstream profit 60,000 Net income attributable to controlling interest $ 767,800 b. Prepare the consolidated income statement for the current year. Do not use negative signs with your answers below. Consolidated Income Statement Sales $ 5,750,000 Cost of goods sold 4,435,000 X Gross profit 2,200,000 X Operating expenses 1,362,000 Net income 976,000 X Net income attributable to noncontrolling interests 46,800 x Net income attributable to the parent 767,800 $ . * P . 9:25 PM 10/20/2021
Step by Step Solution
There are 3 Steps involved in it
Step: 1
Get Instant Access to Expert-Tailored Solutions
See step-by-step solutions with expert insights and AI powered tools for academic success
Step: 2
Step: 3
Ace Your Homework with AI
Get the answers you need in no time with our AI-driven, step-by-step assistance
Get Started