Answered step by step
Verified Expert Solution
Link Copied!

Question

1 Approved Answer

Preparing a consolidated income statementCost method with noncontrolling interest, AAP and upstream and downstream intercompany inventory profits A parent company purchased a 60% controlling interest

Preparing a consolidated income statementCost method with noncontrolling interest, AAP and upstream and downstream intercompany inventory profits A parent company purchased a 60% controlling interest in its subsidiary several years ago. The aggregate fair value of the controlling and noncontrolling interest was $490,000 in excess of the subsidiarys Stockholders Equity on the acquisition date. This excess was assigned to a building that was estimated to be undervalued by $315,000 and to an unrecorded Trademark valued at $175,000. The building asset is being depreciated over a 10-year period and the Trademark is being amortized over a 5-year period, both on the straight-line basis with no salvage value. During the current year, the parent and subsidiary reported a total of $875,000 of intercompany sales. At the beginning of the current year, there were $87,500 of upstream intercompany profits in the parents inventory. At the end of the current year, there were $70,000 of downstream intercompany profits in the subsidiarys inventory. During the current year, the subsidiary declared and paid $157,500 of dividends. The parent company uses the cost method of pre-consolidation investment bookkeeping. Each company reports the following income statement for the current year:

Parent

Subsidiary

Income statement:

Sales

$5,000,000

$1,750,000

Cost of goods sold

(3,400,000)

(1,050,000)

Gross profit

1,600,000

700,000

Income (loss) from subsidiary

94,500

0

Operating expenses

(900,000)

(472,500)

Net income

$794,500

$227,500

a. Starting with the parents current-year pre-consolidation net income of $794,500, compute the amount of current-year net income attributable to the parent that will be reported in the consolidated financial statements.

Do not use negative signs with your answers below.

Reconciliation of Cost to Equity Method

Parent's pre-consolidation net income

Answer

Dividend Income

Answer

P% x Net income of subsidiary

Answer

P% x AAP amortization

Answer

P% of Upstream profit

Answer

Downstream profit

Answer

Net income attributable to controlling interest

Answer

b. Prepare the consolidated income statement for the current year.

Do not use negative signs with your answers below.

Consolidated Income Statement

Sales

Answer

Cost of goods sold

Answer

Gross profit

Answer

Operating expenses

Answer

Answer

Answer

Answer

Answer

Answer

Answer

Step by Step Solution

There are 3 Steps involved in it

Step: 1

blur-text-image

Get Instant Access to Expert-Tailored Solutions

See step-by-step solutions with expert insights and AI powered tools for academic success

Step: 2

blur-text-image

Step: 3

blur-text-image

Ace Your Homework with AI

Get the answers you need in no time with our AI-driven, step-by-step assistance

Get Started

Recommended Textbook for

College Accounting Ch 1-14

Authors: John Wild, Vernon Richardson, Ken Shaw

1st Edition

0073346896, 9780073346892

More Books

Students also viewed these Accounting questions