Preparing a consolidated income statementEquity method with noncontrolling interest, AAP and upstream and downstream intercompany inventory profits A parent company purchased a 70% controlling interest in its subsidiary several years ago. The aggregate fair value of the controlling and noncontrolling interest was $350,000 in excess of the subsidiarys Stockholders Equity on the acquisition date. This excess was assigned to a building that was estimated to be undervalued by $200,000 and to an unrecorded patent valued at $150,000. The building asset is being depreciated over a 16-year period and the patent is being amortized over an 8-year period, both on the straight-line basis with no salvage value. During the current year, the parent and subsidiary reported a total of $600,000 of intercompany sales. At the beginning of the current year, there were $40,000 of upstream intercompany profits in the parents inventory. At the end of the current year, there were $60,000 of downstream intercompany profits in the subsidiarys inventory. During the current year, the subsidiary declared and paid $80,000 of dividends. The parent company uses the equity method of pre-consolidation investment bookkeeping. Each company reports the following income statement for the current year: a. Compute the Income (loss) from subsidiary of $37,125 reported by the parent company in its preconsolidation income statement. Do not use negative signs with your answers below. b. Prepare the consolidated income statement for the current year. Do not use negative signs with your answers below.

Income statement:

Parent Subsidiary

Sales $10,000,000 $1,000,000

Cost of goods sold (6,800,000) (600,000)

Gross profit 3,200,000 400,000

Income (loss) from subsidiary 37,125 -

Operating expenses (1,800,000) (270,000)

Net income $1,437,125 $130,000

sorry the numbers are a bit jumbled....