Answered step by step
Verified Expert Solution
Question
1 Approved Answer
Preparing Common-Size Income Statements by Using Base Period Horizontal Analysis Scherer Company provided the following income statements for its first 3 years of operation: Scherer
Preparing Common-Size Income Statements by Using Base Period Horizontal Analysis
Scherer Company provided the following income statements for its first 3 years of operation:
Scherer Company Income Statements Years of Operation | |||
Year 1 | Year 2 | Year 3 | |
Net sales | $950,000 | $1,035,500 | $1,263,500 |
Less: Cost of goods sold | (294,000) | (321,000) | (357,000) |
Gross margin | $656,000 | $714,500 | $906,500 |
Less: | |||
Operating expenses | (416,000) | (493,000) | (597,500) |
Income taxes | (113,600) | (124,600) | (138,200) |
Net income | $126,400 | $96,900 | $170,800 |
Required:
Prepare common-size income statements by using Year 1 as the base period. (Note: Enter all amounts as positive numbers, except for a net loss. Enter net loss as a negative number, if applicable. Round answers to the nearest whole percentage.)
Year 1 | Year 1 | Year 2 | Year 2 | Year 3 | Year 3 | |
Dollars | Percentage | Dollars | Percentage | Dollars | Percentage | |
Net sales | $950,000 | fill in the blank 1% | 1,035,500 | fill in the blank 2% | $1,263,500 | fill in the blank 3% |
Less: Cost of goods sold | (294,000) | fill in the blank 4 | (321,000) | fill in the blank 5 | (357,000) | fill in the blank 6 |
Gross margin | $656,000 | fill in the blank 7 | $714,500 | fill in the blank 8 | $906,500 | fill in the blank 9 |
Less: | ||||||
Operating expenses | (416,000) | fill in the blank 10 | (493,000) | fill in the blank 11 | (597,500) | fill in the blank 12 |
Income taxes | (113,600) | fill in the blank 13 | (124,600) | fill in the blank 14 | (138,200) | fill in the blank 15 |
Net income | $126,400 | fill in the blank 16 | $96,900 | fill in the blank 17 | $170,800 | fill in the blank 18 |
Step by Step Solution
There are 3 Steps involved in it
Step: 1
Get Instant Access to Expert-Tailored Solutions
See step-by-step solutions with expert insights and AI powered tools for academic success
Step: 2
Step: 3
Ace Your Homework with AI
Get the answers you need in no time with our AI-driven, step-by-step assistance
Get Started