Answered step by step
Verified Expert Solution
Link Copied!

Question

1 Approved Answer

Preparing Income Statements by Using Net Sales as the Base: Vertical Analysis Scherer Company provided the following income statements for its first 3 years of

Preparing Income Statements by Using Net Sales as the Base: Vertical Analysis

Scherer Company provided the following income statements for its first 3 years of operation:

Scherer Company Income Statements Years of Operation
Year 1 Year 2 Year 3
Net sales $1,000,000.00 $1,100,000.00 $1,300,000.00
Less: Cost of goods sold (300,000.00) (310,000.00) (364,000.00)
Gross margin $700,000.00 $790,000.00 $936,000.00
Less:
Operating expenses (421,000.00) (484,000.00) (591,000.00)
Income taxes (111,600.00) (122,400.00) (137,800.00)
Net income $167,400.00 $183,600.00 $207,200.00

Required:

Prepare common-size income statements by using net sales as the base. (Note: Enter all amounts as positive numbers, except for a net loss. Enter net loss as a negative number, if applicable. Round answers to the nearest whole percentage. Percentages may not calculate down.)

Scherer Company
Common-Size Income Statements
Years of Operation
Year 1 Year 1 Year 2 Year 2 Year 3 Year 3
Dollars Percentage Dollars Percentage Dollars Percentage
Net sales $1,000,000 fill in the blank 1% 1,100,000 fill in the blank 2% $1,300,000 fill in the blank 3%
Less: Cost of goods sold (300,000) fill in the blank 4 (310,000) fill in the blank 5 (364,000) fill in the blank 6
Gross margin $700,000 fill in the blank 7 $790,000 fill in the blank 8 $936,000 fill in the blank 9
Less:
Operating expenses (421,000) fill in the blank 10 (484,000) fill in the blank 11 (591,000) fill in the blank 12
Income taxes (111,600) fill in the blank 13 (122,400) fill in the blank 14 (137,800) fill in the blank 15
Net income $167,400 fill in the blank 16% $183,600 fill in the blank 17% $207,200 fill in the blank 18%

Step by Step Solution

There are 3 Steps involved in it

Step: 1

blur-text-image

Get Instant Access to Expert-Tailored Solutions

See step-by-step solutions with expert insights and AI powered tools for academic success

Step: 2

blur-text-image_2

Step: 3

blur-text-image_3

Ace Your Homework with AI

Get the answers you need in no time with our AI-driven, step-by-step assistance

Get Started

Recommended Textbook for

Accounting For Payroll

Authors: Steven M. Bragg

1st Edition

0471251089, 9780471251088

More Books

Students also viewed these Accounting questions