Present an Analytical Review Worksheet for the years 20x3 and 20x2

inc. Balance Sheet December 31 1,262,62 s 1171.50o SISI 93% 99% Allowance for doutful accons5(5100051465y $6931923 534 212 242, 210% 5 42424 Propety,lant & eqpaigmes Total assets Liabilities and Shareholders' Equity Aecnand payroll and payroll tases s 238,725 5 929 570 Accrund epenses Notes payable to bards Current portion of kong serm debt5 317 0o s 1,50%,2 5 0000 Total ourrent liblities Long-ters drbt Deferred income 5 6941,957 $67539553 15.113.972$1226 5 6220,17% 442 Total liabilities Common stock Additional paid-in capital Retained earmings $375,000 $45.260 5 262500 s 225,000 5 368,786 5764719$72269150 1947747 $7009 46067 Total equity Total Viabilaties and sharholdens 22.9789 Figure 8-15 (Continued) Mt. Hood Furniture, Inc. Income Statement & Statement of Changes in Retained Earnings For the Year Ended December 31 Audited $ 27 558.37s 5 9 87% 9225744.761 s 290040 5 3031,421 Audited $21.1%,750 Net sales Cost of goods sold 35,274 720 5 25.3907 29817 Gross profit 55935660 277% 321% 324% 3,527 472 $ 2247 068 52567245175 Retained earrings at the begineing of the year $17 2 Retained eamings at te end ef the year inc. Balance Sheet December 31 1,262,62 s 1171.50o SISI 93% 99% Allowance for doutful accons5(5100051465y $6931923 534 212 242, 210% 5 42424 Propety,lant & eqpaigmes Total assets Liabilities and Shareholders' Equity Aecnand payroll and payroll tases s 238,725 5 929 570 Accrund epenses Notes payable to bards Current portion of kong serm debt5 317 0o s 1,50%,2 5 0000 Total ourrent liblities Long-ters drbt Deferred income 5 6941,957 $67539553 15.113.972$1226 5 6220,17% 442 Total liabilities Common stock Additional paid-in capital Retained earmings $375,000 $45.260 5 262500 s 225,000 5 368,786 5764719$72269150 1947747 $7009 46067 Total equity Total Viabilaties and sharholdens 22.9789 Figure 8-15 (Continued) Mt. Hood Furniture, Inc. Income Statement & Statement of Changes in Retained Earnings For the Year Ended December 31 Audited $ 27 558.37s 5 9 87% 9225744.761 s 290040 5 3031,421 Audited $21.1%,750 Net sales Cost of goods sold 35,274 720 5 25.3907 29817 Gross profit 55935660 277% 321% 324% 3,527 472 $ 2247 068 52567245175 Retained earrings at the begineing of the year $17 2 Retained eamings at te end ef the year