Answered step by step
Verified Expert Solution
Link Copied!

Question

1 Approved Answer

Presented below are financial statements ( except cash flows ) for two not - for - profit organizations. Neither organization has any permanently restricted net

Presented below are financial statements (except cash flows) for two not-for-profit organizations. Neither organization has any permanently restricted net assets.
ABC Not-for-Profit XYZ Not-for-Profit
Statement of Activities Unrestricted Temporarily
Restricted Unrestricted Temporarily
Restricted
Revenues
Program service revenue $ 7,395,000 $ 2,430,000
Contribution revenues 3,507,500 $ 768,0003,380,000
Grant revenue 114,000 $ 1,043,000
Net gains on endowment investments 19,300
Net assets released from restriction
Satisfaction of program restrictions 486,000(486,000)917,000(917,000)
Total revenues 11,407,800396,0006,727,000126,000
Expenses
Education program expenses 7,421,0001,577,000
Research program expense 1,274,0003,156,000
Total program service expenses 8,695,0004,733,000
Fund-raising 636,000446,000
Administration 668,0001,247,000
Total supporting service expenses 1,304,0001,693,000
Total expenses 9,999,0006,426,000
Increase in net assets 1,408,800396,000301,000126,000
Net assets January 14,226,000777,0001,055,500338,000
Net assets December 31 $ 5,634,800 $ 1,173,000 $ 1,356,500 $ 464,000
Statement of Net Assets ABC Not-for-Profit XYZ Not-for-Profit
Current assets
Cash $ 223,000 $ 374,000
Short-term cash equivalents 283,000100,800
Supplies inventories 50,000168,000
Receivables 457,500206,500
Total current assets 1,013,500849,300
Noncurrent assets
Noncurrent pledges receivable 283,000
Endowment investments 2,770,000
Land, buildings, and equipment (net)3,193,0001,786,000
Total noncurrent assets 6,246,0001,786,000
Total assets $ 7,259,500 $ 2,635,300
Current liabilities
Accounts payable $ 41,000 $ 147,000
Total current liabilities 41,000147,000
Noncurrent liabilities
Notes payable 196,500
Total noncurrent liabilities 196,500
Total liabilities 237,500147,000
Net Assets
Unrestricted 4,043,0002,382,500
Donor restricted for purpose 173,000105,800
Donor restricted for endowment 2,770,0000
Total net assets 6,986,0002,488,300
Total liabilities and net assets $ 7,223,500 $ 2,635,300
Required:
a. Calculate the following ratios (assume depreciation expense is $768,000 for both organizations and is allocated among program and supporting expenses):
Program expense.
Fund-raising efficiency.
Days cash on hand.
Working capital (expressed in days).
b. For each ratio, which of the two organizations has the stronger ratio.
(Assume 365 days in a year. Do not round intermediate calculations. Round "Program expense" answers to 1 decimal place and "Fund-raising efficiency" answers to 3 decimal places and "Days cash on hand", "Working capital" answers to nearest whole number.)

Step by Step Solution

There are 3 Steps involved in it

Step: 1

blur-text-image

Get Instant Access to Expert-Tailored Solutions

See step-by-step solutions with expert insights and AI powered tools for academic success

Step: 2

blur-text-image_2

Step: 3

blur-text-image_3

Ace Your Homework with AI

Get the answers you need in no time with our AI-driven, step-by-step assistance

Get Started

Recommended Textbook for

Acca Financial Reporting Practice And Revision Kit

Authors: BPP Learning Media

1st Edition

1509738053, 978-1509738052

More Books

Students also viewed these Accounting questions

Question

What is a design range?

Answered: 1 week ago

Question

Networking is a two-way street. Discuss this statement.

Answered: 1 week ago