Answered step by step
Verified Expert Solution
Link Copied!

Question

1 Approved Answer

Presented below are financial statements (except cash flows) for two not-for-profit organizations. Neither organization has any permanently restricted net assets. ABC Not-for-Profit XYZ Not-for-Profit Statement

Presented below are financial statements (except cash flows) for two not-for-profit organizations. Neither organization has any permanently restricted net assets.

ABC Not-for-Profit XYZ Not-for-Profit
Statement of Activities Unrestricted Temporarily Restricted Unrestricted Temporarily Restricted
Revenues
Program service revenue $ 6,395,000 $ 2,330,000
Contribution revenues 3,407,500 $ 758,000 3,280,000
Grant revenue 104,000 $ 1,033,000
Net gains on endowment investments 18,300
Net assets released from restriction
Satisfaction of program restrictions 466,000 (466,000 ) 617,000 (617,000 )
Total revenues 10,286,800 396,000 6,227,000 416,000
Expenses
Education program expenses 6,421,000 1,567,000
Research program expense 1,264,000 2,656,000
Total program service expenses 7,685,000 4,223,000
Fund-raising 536,000 396,000
Administration 658,000 1,237,000
Total supporting service expenses 1,194,000 1,633,000
Total expenses 8,879,000 5,856,000
Increase in net assets 1,407,800 396,000 371,000 416,000
Net assets January 1 4,216,000 767,000 1,045,500 328,000
Net assets December 31 $ 5,623,800 $ 1,163,000 $ 1,416,500 $ 744,000

Statement of Net Assets ABC Not-for-Profit XYZ Not-for-Profit
Current assets
Cash $ 213,000 $ 364,000
Short-term cash equivalents 273,000 99,800
Supplies inventories 40,000 158,000
Receivables 447,500 196,500
Total current assets 973,500 818,300
Noncurrent assets
Noncurrent pledges receivable 273,000
Endowment investments 2,670,000
Land, buildings, and equipment (net) 3,183,000 1,776,000
Total noncurrent assets 6,126,000 1,776,000
Total assets $ 7,099,500 $ 2,594,300
Current liabilities
Accounts payable $ 31,000 $ 137,000
Total current liabilities 31,000 137,000
Noncurrent liabilities
Notes payable 186,500
Total noncurrent liabilities 186,500
Total liabilities 217,500 137,000
Net Assets
Unrestricted 4,033,000 2,372,500
Donor restricted for purpose 163,000 84,800
Donor restricted for endowment 2,670,000 0
Total net assets 6,866,000 2,457,300
Total liabilities and net assets $ 7,083,500 $ 2,594,300

a. Calculate the following ratios (assume depreciation expense is $758,000 for both organizations and is allocated among program and supporting expenses):

  • Days cash on hand.
  • Working capital (expressed in days).

(Assume 365 days in a year. Do not round intermediate calculations. Round "Program expense" answers to 1 decimal place and "Fund-raising efficiency" answers to 3 decimal places and "Days cash on hand", "Working capital" answers to nearest whole number.)

Step by Step Solution

There are 3 Steps involved in it

Step: 1

blur-text-image

Get Instant Access to Expert-Tailored Solutions

See step-by-step solutions with expert insights and AI powered tools for academic success

Step: 2

blur-text-image

Step: 3

blur-text-image

Ace Your Homework with AI

Get the answers you need in no time with our AI-driven, step-by-step assistance

Get Started

Recommended Textbook for

Accounting In Emerging Economies

Authors: Mathew Tsamenyi

1st Edition

1849506256, 9781849506250

More Books

Students also viewed these Accounting questions

Question

Solve the inequality x 2 - 3x Answered: 1 week ago

Answered: 1 week ago

Question

=+a) Draw the decision tree.

Answered: 1 week ago

Question

Discuss how S. Truett Cathys values shaped Chick-fil-As operation.

Answered: 1 week ago