Question
Presented below are the 2021 income statement and comparative balance sheets for Santana Industries. SANTANA INDUSTRIES Income Statement For the Year Ended December 31, 2021
Presented below are the 2021 income statement and comparative balance sheets for Santana Industries.
SANTANA INDUSTRIES Income Statement For the Year Ended December 31, 2021 ($ in thousands) | |||||
Sales revenue | $ | 14,250 | |||
Service revenue | 3,400 | ||||
Total revenue | $ | 17,650 | |||
Operating expenses: | |||||
Cost of goods sold | 7,200 | ||||
Selling expense | 2,400 | ||||
General and administrative expense | 1,500 | ||||
Total operating expenses | 11,100 | ||||
Operating income | 6,550 | ||||
Interest expense | 150 | ||||
Income before income taxes | 6,400 | ||||
Income tax expense | 1,600 | ||||
Net income | $ | 4,800 | |||
Balance Sheet Information ($ in thousands) | Dec. 31, 2021 | Dec. 31, 2020 | |||||
Assets: | |||||||
Cash | $ | 8,300 | $ | 2,200 | |||
Accounts receivable | 2,500 | 2,200 | |||||
Inventory | 4,000 | 3,000 | |||||
Prepaid rent | 150 | 300 | |||||
Equipment | 14,500 | 12,000 | |||||
Less: Accumulated depreciation | (5,100 | ) | (4,500 | ) | |||
Total assets | $ | 24,350 | $ | 15,200 | |||
Liabilities and Shareholders Equity: | |||||||
Accounts payable | $ | 1,400 | $ | 1,100 | |||
Interest payable | 100 | 0 | |||||
Deferred revenue | 800 | 600 | |||||
Income taxes payable | 550 | 800 | |||||
Notes payable (due 12/31/2023) | 5,000 | 0 | |||||
Common stock | 10,000 | 10,000 | |||||
Retained earnings | 6,500 | 2,700 | |||||
Total liabilities and shareholders' equity | $ | 24,350 | $ | 15,200 | |||
Additional information for the 2021 fiscal year ($ in thousands):
- Cash dividends of $1,000 were declared and paid.
- Equipment costing $4,000 was purchased with cash.
- Equipment with a book value of $500 (cost of $1,500 less accumulated depreciation of $1,000) was sold for $500.
- Depreciation of $1,600 is included in operating expenses.
Required: Prepare Santana Industries' 2021 statement of cash flows, using the indirect method to present cash flows from operating activities.
Presented below are the 2021 income statement and comparative balance sheets for Santana Industries.
SANTANA INDUSTRIES Income Statement For the Year Ended December 31, 2021 ($ in thousands) | |||||
Sales revenue | $ | 14,250 | |||
Service revenue | 3,400 | ||||
Total revenue | $ | 17,650 | |||
Operating expenses: | |||||
Cost of goods sold | 7,200 | ||||
Selling expense | 2,400 | ||||
General and administrative expense | 1,500 | ||||
Total operating expenses | 11,100 | ||||
Operating income | 6,550 | ||||
Interest expense | 150 | ||||
Income before income taxes | 6,400 | ||||
Income tax expense | 1,600 | ||||
Net income | $ | 4,800 | |||
Balance Sheet Information ($ in thousands) | Dec. 31, 2021 | Dec. 31, 2020 | |||||
Assets: | |||||||
Cash | $ | 8,300 | $ | 2,200 | |||
Accounts receivable | 2,500 | 2,200 | |||||
Inventory | 4,000 | 3,000 | |||||
Prepaid rent | 150 | 300 | |||||
Equipment | 14,500 | 12,000 | |||||
Less: Accumulated depreciation | (5,100 | ) | (4,500 | ) | |||
Total assets | $ | 24,350 | $ | 15,200 | |||
Liabilities and Shareholders Equity: | |||||||
Accounts payable | $ | 1,400 | $ | 1,100 | |||
Interest payable | 100 | 0 | |||||
Deferred revenue | 800 | 600 | |||||
Income taxes payable | 550 | 800 | |||||
Notes payable (due 12/31/2023) | 5,000 | 0 | |||||
Common stock | 10,000 | 10,000 | |||||
Retained earnings | 6,500 | 2,700 | |||||
Total liabilities and shareholders' equity | $ | 24,350 | $ | 15,200 | |||
Additional information for the 2021 fiscal year ($ in thousands):
- Cash dividends of $1,000 were declared and paid.
- Equipment costing $4,000 was purchased with cash.
- Equipment with a book value of $500 (cost of $1,500 less accumulated depreciation of $1,000) was sold for $500.
- Depreciation of $1,600 is included in operating expenses.
Required: Prepare Santana Industries' 2021 statement of cash flows, using the indirect method to present cash flows from operating activities.
Step by Step Solution
There are 3 Steps involved in it
Step: 1
Get Instant Access to Expert-Tailored Solutions
See step-by-step solutions with expert insights and AI powered tools for academic success
Step: 2
Step: 3
Ace Your Homework with AI
Get the answers you need in no time with our AI-driven, step-by-step assistance
Get Started