Answered step by step
Verified Expert Solution
Link Copied!

Question

1 Approved Answer

Presented below are the 2021 income statement and comparative balance sheets for Santana Industries. SANTANA INDUSTRIES Income Statement For the Year Ended December 31, 2021

Presented below are the 2021 income statement and comparative balance sheets for Santana Industries.

SANTANA INDUSTRIES Income Statement For the Year Ended December 31, 2021 ($ in thousands)
Sales revenue $ 14,250
Service revenue 3,400
Total revenue $ 17,650
Operating expenses:
Cost of goods sold 7,200
Selling expense 2,400
General and administrative expense 1,500
Total operating expenses 11,100
Operating income 6,550
Interest expense 150
Income before income taxes 6,400
Income tax expense 1,600
Net income $ 4,800

Balance Sheet Information ($ in thousands) Dec. 31, 2021 Dec. 31, 2020
Assets:
Cash $ 8,300 $ 2,200
Accounts receivable 2,500 2,200
Inventory 4,000 3,000
Prepaid rent 150 300
Equipment 14,500 12,000
Less: Accumulated depreciation (5,100 ) (4,500 )
Total assets $ 24,350 $ 15,200
Liabilities and Shareholders Equity:
Accounts payable $ 1,400 $ 1,100
Interest payable 100 0
Deferred revenue 800 600
Income taxes payable 550 800
Notes payable (due 12/31/2023) 5,000 0
Common stock 10,000 10,000
Retained earnings 6,500 2,700
Total liabilities and shareholders' equity $ 24,350 $ 15,200

Additional information for the 2021 fiscal year ($ in thousands):

  1. Cash dividends of $1,000 were declared and paid.
  2. Equipment costing $4,000 was purchased with cash.
  3. Equipment with a book value of $500 (cost of $1,500 less accumulated depreciation of $1,000) was sold for $500.
  4. Depreciation of $1,600 is included in operating expenses.

Required: Prepare Santana Industries' 2021 statement of cash flows, using the indirect method to present cash flows from operating activities.

Presented below are the 2021 income statement and comparative balance sheets for Santana Industries.

SANTANA INDUSTRIES Income Statement For the Year Ended December 31, 2021 ($ in thousands)
Sales revenue $ 14,250
Service revenue 3,400
Total revenue $ 17,650
Operating expenses:
Cost of goods sold 7,200
Selling expense 2,400
General and administrative expense 1,500
Total operating expenses 11,100
Operating income 6,550
Interest expense 150
Income before income taxes 6,400
Income tax expense 1,600
Net income $ 4,800

Balance Sheet Information ($ in thousands) Dec. 31, 2021 Dec. 31, 2020
Assets:
Cash $ 8,300 $ 2,200
Accounts receivable 2,500 2,200
Inventory 4,000 3,000
Prepaid rent 150 300
Equipment 14,500 12,000
Less: Accumulated depreciation (5,100 ) (4,500 )
Total assets $ 24,350 $ 15,200
Liabilities and Shareholders Equity:
Accounts payable $ 1,400 $ 1,100
Interest payable 100 0
Deferred revenue 800 600
Income taxes payable 550 800
Notes payable (due 12/31/2023) 5,000 0
Common stock 10,000 10,000
Retained earnings 6,500 2,700
Total liabilities and shareholders' equity $ 24,350 $ 15,200

Additional information for the 2021 fiscal year ($ in thousands):

  1. Cash dividends of $1,000 were declared and paid.
  2. Equipment costing $4,000 was purchased with cash.
  3. Equipment with a book value of $500 (cost of $1,500 less accumulated depreciation of $1,000) was sold for $500.
  4. Depreciation of $1,600 is included in operating expenses.

Required: Prepare Santana Industries' 2021 statement of cash flows, using the indirect method to present cash flows from operating activities.

Step by Step Solution

There are 3 Steps involved in it

Step: 1

blur-text-image

Get Instant Access to Expert-Tailored Solutions

See step-by-step solutions with expert insights and AI powered tools for academic success

Step: 2

blur-text-image_2

Step: 3

blur-text-image_3

Ace Your Homework with AI

Get the answers you need in no time with our AI-driven, step-by-step assistance

Get Started

Recommended Textbook for

Payroll Accounting 2019

Authors: Bernard J. Bieg, Judith A. Toland

29th Edition

1337619779

More Books

Students also viewed these Accounting questions

Question

5. Explain the supervisors role in safety.

Answered: 1 week ago