Answered step by step
Verified Expert Solution
Question
1 Approved Answer
Presented below are the 2024 income statement and comparative balance sheets for Santana Industries. SANTANA INDUSTRIES Income Statement For the Year Ended December 31, 2024
Presented below are the 2024 income statement and comparative balance sheets for Santana Industries.
SANTANA INDUSTRIES Income Statement For the Year Ended December 31, 2024 ($ in thousands) Sales revenue $ 14,450 Service revenue 3,600 Total revenue $ 18,050 Operating expenses: Cost of goods sold 7,300 Selling expense 2,500 General and administrative expense 1,600 Total operating expenses 11,400 Operating income 6,650 Interest expense 160 Income before income taxes 6,490 Income tax expense 1,700 Net income $ 4,790
Balance Sheet Information ($ in thousands) December 31, 2024 December 31, 2023 Assets: Cash $ 8,400 $ 2,290 Accounts receivable 2,700 2,300 Inventory 4,200 3,100 Prepaid rent 160 320 Equipment 14,700 12,200 Less: Accumulated depreciation (5,200) (4,600) Total assets $ 24,960 $ 15,610 Liabilities and Shareholders Equity: Accounts payable $ 1,600 $ 1,200 Interest payable 110 0 Deferred revenue 820 610 Income taxes payable 560 820 Notes payable (due 12/31/2026) 5,200 0 Common stock 10,100 10,100 Retained earnings 6,570 2,880 Total liabilities and shareholders' equity $ 24,960 $ 15,610
Additional information for the 2024 fiscal year ($ in thousands):
- Cash dividends of $1,100 were declared and paid.
- Equipment costing $4,200 was purchased with cash.
- Equipment with a book value of $600 (cost of $1,700 less accumulated depreciation of $1,100) was sold for $600.
- Depreciation of $1,700 is included in operating expenses.
Required:
Prepare Santana Industries' 2024 statement of cash flows, using the indirect method to present cash flows from operating activities.
Presented below are the 2024 income statement and comparative balance sheets for Santana Industries.
SANTANA INDUSTRIES | ||
Income Statement | ||
For the Year Ended December 31, 2024 | ||
($ in thousands) | ||
Sales revenue | $ 14,450 | |
---|---|---|
Service revenue | 3,600 | |
Total revenue | $ 18,050 | |
Operating expenses: | ||
Cost of goods sold | 7,300 | |
Selling expense | 2,500 | |
General and administrative expense | 1,600 | |
Total operating expenses | 11,400 | |
Operating income | 6,650 | |
Interest expense | 160 | |
Income before income taxes | 6,490 | |
Income tax expense | 1,700 | |
Net income | $ 4,790 |
Balance Sheet Information ($ in thousands) | December 31, 2024 | December 31, 2023 |
---|---|---|
Assets: | ||
Cash | $ 8,400 | $ 2,290 |
Accounts receivable | 2,700 | 2,300 |
Inventory | 4,200 | 3,100 |
Prepaid rent | 160 | 320 |
Equipment | 14,700 | 12,200 |
Less: Accumulated depreciation | (5,200) | (4,600) |
Total assets | $ 24,960 | $ 15,610 |
Liabilities and Shareholders Equity: | ||
Accounts payable | $ 1,600 | $ 1,200 |
Interest payable | 110 | 0 |
Deferred revenue | 820 | 610 |
Income taxes payable | 560 | 820 |
Notes payable (due 12/31/2026) | 5,200 | 0 |
Common stock | 10,100 | 10,100 |
Retained earnings | 6,570 | 2,880 |
Total liabilities and shareholders' equity | $ 24,960 | $ 15,610 |
Additional information for the 2024 fiscal year ($ in thousands):
- Cash dividends of $1,100 were declared and paid.
- Equipment costing $4,200 was purchased with cash.
- Equipment with a book value of $600 (cost of $1,700 less accumulated depreciation of $1,100) was sold for $600.
- Depreciation of $1,700 is included in operating expenses.
Required:
Prepare Santana Industries' 2024 statement of cash flows, using the indirect method to present cash flows from operating activities.
Step by Step Solution
There are 3 Steps involved in it
Step: 1
Get Instant Access with AI-Powered Solutions
See step-by-step solutions with expert insights and AI powered tools for academic success
Step: 2
Step: 3
Ace Your Homework with AI
Get the answers you need in no time with our AI-driven, step-by-step assistance
Get Started