Answered step by step
Verified Expert Solution
Link Copied!

Question

1 Approved Answer

Presented below are the balance sheet accounts of Kern, Inc., as of December 31, Year 2 and Year 1, and their net changes. Year 2

Presented below are the balance sheet accounts of Kern, Inc., as of December 31, Year 2 and Year 1, and their net changes.

Year 2 Year 1 Net Change
Assets
Cash $ 471,000 $ 307,000 $ 164,000
Trading debt securities, at cost 150,000 250,000 (100,000)
Securities fair value adjustment (trading) (10,000) (25,000) 15,000
Accounts receivable, net 550,000 515,000 35,000
Inventories 810,000 890,000 (80,000)
Investments in Word Corp., at equity 420,000 390,000 30,000
Property, plant, and equipment 1,145,000 1,070,000 75,000
Accumulated depreciation (345,000) (280,000) (65,000)
Patent, net 109,000 118,000 (9,000)
Total assets $3,300,000 $3,235,000 $ 65,000
Liabilities and Shareholders Equity
Accounts payable and accrued liabilities $ 845,000 $ 960,000 $(115,000)
Note payable, noncurrent 600,000 900,000 (300,000)
Deferred income taxes 190,000 190,000 ---
Common stock, $10 par value 850,000 650,000 200,000
Additional paid-in capital 230,000 170,000 60,000
Retained earnings 585,000 365,000 220,000
Total liabilities and stockholders equity $3,300,000 $3,235,000 $ 65,000

Additional Information:

  • On January 2, Year 2, Kern sold equipment costing $45,000, with a carrying amount of $28,000, for $18,000 cash.
  • On March 31, Year 2, Kern sold one of its trading security holdings for $119,000 cash. Cash flows from purchases, sales, and maturities of Kerns trading securities are from investing activities. No other transactions involved trading securities.
  • On April 15, Year 2, Kern issued 20,000 shares of its common stock for cash at $13 per share.
  • On July 1, Year 2, Kern purchased equipment for $120,000 cash.
  • Kerns net income for Year 2 is $305,000. Kern paid a cash dividend of $85,000 on October 26, Year 2.
  • Kern acquired a 20% interest in Word Corp.s common stock during Year 1. There was no goodwill attributable to the investment, which is appropriately accounted for by the equity method. Word reported net income of $150,000 for the year ended December 31, Year 2. No dividend was paid on Words common stock during Year 2.

For the following operating cash flow items, enter in the designated cells the amounts that will be reported in Kerns statement of cash flows. Indicate negative numbers by using a leading minus (-) sign.

Cash flows from operating activities:

Amount

Net income $305,000
Adjustments to reconcile net income to net cash provided by operating acitvities:
1. Depreciation
2. Amortization of patent
3. Loss on sale of equipment
4. Equity in income of Word Corp.
5. Gain on sale of trading securities
6. Decrease in securities fair value adjustment
7. Increase in accounts receivable
8. Decrease in inventories
9. Decrease in accounts payable and accrued liabilities
10. Net cash provided by operating activities

Step by Step Solution

There are 3 Steps involved in it

Step: 1

blur-text-image

Get Instant Access to Expert-Tailored Solutions

See step-by-step solutions with expert insights and AI powered tools for academic success

Step: 2

blur-text-image_2

Step: 3

blur-text-image_3

Ace Your Homework with AI

Get the answers you need in no time with our AI-driven, step-by-step assistance

Get Started

Recommended Textbook for

Computer Auditing Security And Internal Control Manual

Authors: Javier F. Kuong

1st Edition

0131629670, 978-0131629677

More Books

Students also viewed these Accounting questions

Question

When and where was the first paper money used?

Answered: 1 week ago