Presented below are the consolidated financial statements of Ernst, Inc., and its subsidiary, Young Company, as of December 31, 2020 and 2019: 2020 2019 Cash
Presented below are the consolidated financial statements of Ernst, Inc., and its subsidiary, Young Company, as of December 31, 2020 and 2019:
| 2020 | 2019 |
Cash | $313,000 | $195,000 |
Accounts receivable, net | 580,000 | 591,000 |
Inventories | 595,000 | 525,000 |
Land | 385,000 | 170,000 |
Plant and equipment | 755,000 | 690,000 |
Accumulated depreciation | (199,000) | (145,000) |
Goodwill | 60,000 | 60,000 |
Total assets | $2,489,000 | $2,086,000 |
|
|
|
Current portion of long-term debt | $150,000 | $150,000 |
Accounts payable and accrued liabilities | 639,000 | 506,000 |
Notes payable, long-term | 300,000 | 450,000 |
Noncontrolling interest | 179,000 | 161,000 |
Common stock ($10 par) | 580,000 | 480,000 |
Additional paid-in capital | 303,000 | 180,000 |
Retained earnings | 338,000 | 195,000 |
Treasury stock (at cost) | 0 | (36,000) |
Total liabilities and equity | $2,489,000 | $2,086,000 |
Additional information:
- On January 20, 2020, Ernst, Inc., issued 10,000 shares of its common stock for cash of $215,000.
- On February 5, 2020, Ernst reissues all of its treasury stock for $44,000.
- On May 15, 2020, Ernst pays a cash dividend of $58,000 on its common stock.
- On June 20, 2020, land was purchased for cash of $215,000.
- On August 8, 2020, equipment is purchased for $127,000.
- On September 30, 2020, equipment is sold for $40,000. The equipment cost $62,000 and has a net book value of $34,000 on the date of the sale.
- On December 15, 2020, Young Company paid a cash dividend of $50,000 on its common stock.
- Net income for 2020 is as follows:
Controlling interest in consolidated net income $201,000
Young Company 110,000
- Ernst, Inc., owns 70% of Young Company. There is no change in ownership interest in Young during 2020 and 2019. There are no intercompany transactions other than the dividend paid by Young to Ernst.
Required:
Prepare the statement of cash flows for the consolidated company using the indirect method.
Step by Step Solution
There are 3 Steps involved in it
Step: 1
See step-by-step solutions with expert insights and AI powered tools for academic success
Step: 2
Step: 3
Ace Your Homework with AI
Get the answers you need in no time with our AI-driven, step-by-step assistance
Get Started