Presented below are the financial balonces for the Atwood Company and the Franz Company as of December 31, 2012, immediately before Atwood acquired Franz Also included are the fair values for Franz Company's net assets at that date. Atwood Franz Co. Franz Co. (all amounts in thousands) Book Value Book Value Fair Value 12/31/14 12/31/14 12/31/14 $ 870 S 240 660 $ 240 600 Receivables Inventory 260 650 Buildings (net) Equipment (net) Accounts payable Accrued expenses Long-term liabilities Common stock (S20 par) Common stock (S5 par) Additional paid.in capital Retained earnings 1.230 1.800 1.800 660 $70) (270) (2,700) (1.980) 380 (200) (60) (1.020) (240) ( 60) (1.120) (420) (180) (210) (1,170) (28RO) (660) Expenses 2.760 630 Note Parenthesis indicate a credit balance Assume a business combination took place at December 31, 2012 Atwood issued 50 shares of its common stock with a fair value of $35 per share for all of the outstanding common shares of Franz Stock i c e costs of $15 On thousands) and direct costs of $10 fin thousands were paid to effect this acquisition transaction. To settle a difference of opinion regarding Franz's fair value. Atwood promises to pay an additional $52 in thousands) to the former owners of Fran's emings exceed a certain sum during the next year. Given the probability of the required contingency payment and utilizing a 4% discount rate the expected present value of the contingency is $5 in thousands Coroute consolidated revenues at date of acquisition Note Parenthesis indicate a credit balance Assume a business combination took place at December 31 2012 Atwood issued 50 shares of common stock with a fair value of $35 per share for all of the outstanding common shares of Franz Stock issuance costs of 515 in thousands and direct costs of Stolin thousands were paid to affect this acquisition transaction. To settle a difference of opinion regarding Franz's fair value Atwood promises to pay an additional $5 2 thousands to the former owners an's camnings exceed a certains during the next year Given the probability of the required contingency payment and utilizing a 4% discount rate the expected present value of the contingency in thousands Compute consolidated revenues at date of acquisition $3,540 52,880 51170 54650 4,050