Answered step by step
Verified Expert Solution
Link Copied!

Question

1 Approved Answer

Presented below are the financial statements of Martinez Company. Martinez Company Comparative Balance Sheets December 31 Assets 2022 2021 Cash $ 66,500 $ 38,000 Accounts

Presented below are the financial statements of Martinez Company.

Martinez Company Comparative Balance Sheets December 31

Assets

2022

2021

Cash

$ 66,500

$ 38,000

Accounts receivable

38,000

26,600

Inventory

53,200

38,000

Property, plant, and equipment

114,000

148,200

Accumulated depreciation

(60,800

)

(45,600

)

Total

$210,900

$205,200

Liabilities and Stockholders Equity

Accounts payable

$ 36,100

$ 28,500

Income taxes payable

13,300

15,200

Bonds payable

32,300

62,700

Common stock

34,200

26,600

Retained earnings

95,000

72,200

Total

$210,900

$205,200

Martinez Company Income Statement For the Year Ended December 31, 2022

Sales revenue

$459,800

Cost of goods sold

332,500

Gross profit

127,300

Selling expenses

$34,200

Administrative expenses

11,400

45,600

Income from operations

81,700

Interest expense

5,700

Income before income taxes

76,000

Income tax expense

15,200

Net income

$ 60,800

Additional data:

1. Depreciation expense was $33,250.
2. Dividends declared and paid were $38,000.
3. During the year equipment was sold for $16,150 cash. This equipment cost $34,200 originally and had accumulated depreciation of $18,050 at the time of sale.

Further analysis reveals the following.

1. Accounts payable pertain to merchandise suppliers.
2. All operating expenses except for depreciation were paid in cash.
3. All depreciation expense is in the selling expense category.
4. All sales and purchases are on account.

MARTINEZ COMPANY
STATEMENT OF CASH FLOWS (USING INDIRECT METHOD)
FOR THE YEAR ENDED DECEMBER 31,2022
Particulars Amount
$
Cash flow from operating activities
Cash Flow from Operating activities
Cash received from customers ($459800-$26600-$38000) 448400
Cash paid to suppliers ($332500+$53200-$38000+$28500-$36100) -340100
Cash paid for selling expenses ($34200-$33250) -950
Cash paid for income taxes ($15200+$15200-$13300) -17100
Cash paid for administrative expenses -11400
Cash paid for interest expenses -5700
Net cash flow from operating activities (a) 73150
Cash Flow from Investing activities
Old equipment sold 16150
Net cash Flow from Investing activities (b) 16150
Cash Flow from Financing activities
Cash dividends paid -38000
Bonds payable paid -30400
Common stock issued 7600
Net cash Flow from Financing activities (c) -60800
Net Change in cash c=a+b+c 28500
Beginning cash balance 38000
Closing cash balance 66500

Question: Compute free cash flow. (Show a negative free cash flow with either a - sign e.g. -15,000 or in parenthesis e.g. (15,000).)

Step by Step Solution

There are 3 Steps involved in it

Step: 1

blur-text-image

Get Instant Access to Expert-Tailored Solutions

See step-by-step solutions with expert insights and AI powered tools for academic success

Step: 2

blur-text-image

Step: 3

blur-text-image

Ace Your Homework with AI

Get the answers you need in no time with our AI-driven, step-by-step assistance

Get Started

Recommended Textbook for

Financial management theory and practice

Authors: Eugene F. Brigham and Michael C. Ehrhardt

12th Edition

978-0030243998, 30243998, 324422695, 978-0324422696

More Books

Students also viewed these Finance questions

Question

In JFLAP Determine if a given string is accepted by a given FA

Answered: 1 week ago