Question
Presented below are the financial statements of Martinez Company. Martinez Company Comparative Balance Sheets December 31 Assets 2022 2021 Cash $ 66,500 $ 38,000 Accounts
Presented below are the financial statements of Martinez Company.
Martinez Company Comparative Balance Sheets December 31 | ||||||
---|---|---|---|---|---|---|
Assets | 2022 | 2021 | ||||
Cash | $ 66,500 | $ 38,000 | ||||
Accounts receivable | 38,000 | 26,600 | ||||
Inventory | 53,200 | 38,000 | ||||
Property, plant, and equipment | 114,000 | 148,200 | ||||
Accumulated depreciation | (60,800 | ) | (45,600 | ) | ||
Total | $210,900 | $205,200 | ||||
Liabilities and Stockholders Equity | ||||||
Accounts payable | $ 36,100 | $ 28,500 | ||||
Income taxes payable | 13,300 | 15,200 | ||||
Bonds payable | 32,300 | 62,700 | ||||
Common stock | 34,200 | 26,600 | ||||
Retained earnings | 95,000 | 72,200 | ||||
Total | $210,900 | $205,200 |
Martinez Company Income Statement For the Year Ended December 31, 2022 | ||||
---|---|---|---|---|
Sales revenue | $459,800 | |||
Cost of goods sold | 332,500 | |||
Gross profit | 127,300 | |||
Selling expenses | $34,200 | |||
Administrative expenses | 11,400 | 45,600 | ||
Income from operations | 81,700 | |||
Interest expense | 5,700 | |||
Income before income taxes | 76,000 | |||
Income tax expense | 15,200 | |||
Net income | $ 60,800 |
Additional data:
1. | Depreciation expense was $33,250. | |
2. | Dividends declared and paid were $38,000. | |
3. | During the year equipment was sold for $16,150 cash. This equipment cost $34,200 originally and had accumulated depreciation of $18,050 at the time of sale. |
Further analysis reveals the following.
1. | Accounts payable pertain to merchandise suppliers. | |
2. | All operating expenses except for depreciation were paid in cash. | |
3. | All depreciation expense is in the selling expense category. | |
4. | All sales and purchases are on account. |
MARTINEZ COMPANY | ||
STATEMENT OF CASH FLOWS (USING INDIRECT METHOD) | ||
FOR THE YEAR ENDED DECEMBER 31,2022 | ||
Particulars | Amount | |
$ | ||
Cash flow from operating activities | ||
Cash Flow from Operating activities | ||
Cash received from customers | ($459800-$26600-$38000) | 448400 |
Cash paid to suppliers | ($332500+$53200-$38000+$28500-$36100) | -340100 |
Cash paid for selling expenses | ($34200-$33250) | -950 |
Cash paid for income taxes | ($15200+$15200-$13300) | -17100 |
Cash paid for administrative expenses | -11400 | |
Cash paid for interest expenses | -5700 | |
Net cash flow from operating activities (a) | 73150 | |
Cash Flow from Investing activities | ||
Old equipment sold | 16150 | |
Net cash Flow from Investing activities (b) | 16150 | |
Cash Flow from Financing activities | ||
Cash dividends paid | -38000 | |
Bonds payable paid | -30400 | |
Common stock issued | 7600 | |
Net cash Flow from Financing activities (c) | -60800 | |
Net Change in cash c=a+b+c | 28500 | |
Beginning cash balance | 38000 | |
Closing cash balance | 66500 |
Question: Compute free cash flow. (Show a negative free cash flow with either a - sign e.g. -15,000 or in parenthesis e.g. (15,000).)
Step by Step Solution
There are 3 Steps involved in it
Step: 1
Get Instant Access to Expert-Tailored Solutions
See step-by-step solutions with expert insights and AI powered tools for academic success
Step: 2
Step: 3
Ace Your Homework with AI
Get the answers you need in no time with our AI-driven, step-by-step assistance
Get Started