Question
Presented below are the financial statements of Novak Company. Novak Company Comparative Balance Sheets December 31 Assets 2022 2021 Cash $ 112,000 $ 64,000 Accounts
Presented below are the financial statements of Novak Company.
Novak Company Comparative Balance Sheets December 31 | ||||||
---|---|---|---|---|---|---|
Assets | 2022 | 2021 | ||||
Cash | $ 112,000 | $ 64,000 | ||||
Accounts receivable | 64,000 | 44,800 | ||||
Inventory | 89,600 | 64,000 | ||||
Property, plant, and equipment | 192,000 | 249,600 | ||||
Accumulated depreciation | (102,400 | ) | (76,800 | ) | ||
Total | $355,200 |
| $345,600 |
| ||
Liabilities and Stockholders Equity | ||||||
Accounts payable | $ 60,800 | $ 48,000 | ||||
Income taxes payable | 22,400 | 25,600 | ||||
Bonds payable | 54,400 | 105,600 | ||||
Common stock | 57,600 | 44,800 | ||||
Retained earnings | 160,000 | 121,600 | ||||
Total | $355,200 | $345,600 |
Novak Company Income Statement For the Year Ended December 31, 2022 | ||||
---|---|---|---|---|
Sales revenue | $774,400 | |||
Cost of goods sold | 560,000 | |||
Gross profit | 214,400 | |||
Selling expenses | $57,600 | |||
Administrative expenses | 19,200 | 76,800 | ||
Income from operations | 137,600 | |||
Interest expense | 9,600 | |||
Income before income taxes | 128,000 | |||
Income tax expense | 25,600 | |||
Net income | $ 102,400 |
Additional data:
1. | Depreciation expense was $56,000. | |
2. | Dividends declared and paid were $64,000. | |
3. | During the year equipment was sold for $27,200 cash. This equipment cost $57,600 originally and had accumulated depreciation of $30,400 at the time of sale. |
(a)
Prepare a statement of cash flows using the indirect method. (Show amounts that decrease cash flow with either a - sign e.g. -15,000 or in parenthesis e.g. (15,000).)
Novak Company Statement of Cash Flows For the Year Ended December 31, 2022 Cash Flows from Operating Activities Not Income 102400 Adjustments to reconcile net income to Net Cash Provided by Operating Activities Depreciation Expeme $ 56000 Increase in Accounts Receivable TII 119,200) Increase inventory 125600) Increase in Accounts Payable 12800 Decrease in Income Taxes Payable 2001 20800 Net Cash Provided by Operating Activities 123200 Cash Flows from Investing Activities Sale of Equipment 27200 Question 1 of 2Step by Step Solution
There are 3 Steps involved in it
Step: 1
Get Instant Access to Expert-Tailored Solutions
See step-by-step solutions with expert insights and AI powered tools for academic success
Step: 2
Step: 3
Ace Your Homework with AI
Get the answers you need in no time with our AI-driven, step-by-step assistance
Get Started