Question
Presented below are the financial statements of Pharoah Company Ltd. PHAROAH COMPANY LTD. Comparative Statements of Financial Position December 31 Assets 2017 2016 Equipment 59,780
Presented below are the financial statements of Pharoah Company Ltd.
PHAROAH COMPANY LTD. Comparative Statements of Financial Position December 31 | ||||||
Assets | 2017 | 2016 | ||||
Equipment | 59,780 | 77,660 | ||||
Accumulated depreciationequipment | (29,450 | ) | (23,630 | ) | ||
Inventory | 29,430 | 20,860 | ||||
Accounts receivable | 32,320 | 19,040 | ||||
Cash | 37,880 | 20,240 | ||||
Total | 129,960 | 114,170 | ||||
Equity and Liabilities | ||||||
Share capitalordinary | 18,600 | 13,220 | ||||
Retained earnings | 49,180 | 42,730 | ||||
Bonds payable | 26,630 | 33,760 | ||||
Accounts payable | 28,430 | 16,370 | ||||
Income taxes payable | 7,120 | 8,090 | ||||
Total | 129,960 | 114,170 |
PHAROAH COMPANY LTD. Income Statement For the Year Ended December 31, 2017 | ||
Sales revenue | 241,100 | |
Cost of goods sold | 176,970 | |
Gross profit | 64,130 | |
Operating expenses | 24,570 | |
Income from operations | 39,560 | |
Interest expense | 2,230 | |
Income before income taxes | 37,330 | |
Income tax expense | 7,280 | |
Net income | 30,050 |
Additional data:
1. | Depreciation expense is 13,940. | |
2. | Dividends declared and paid were 23,600. | |
3. | During the year, equipment was sold for 9,760 cash. This equipment cost 17,880 originally and had accumulated depreciation of 8,120 at the time of sale. |
(a)
Prepare a statement of cash flows using the indirect method. (Show amounts that decrease cash flow with either a - sign e.g. -15,000 or in parenthesis e.g. (15,000).)
Presented below are the financial statements of Pharoah Company Ltd. PHAROAH COMPANY LTD. Comparative Statements of Financial Position December 31 Assets 2017 Equipment 59,780 Accumulated depreciation-equipment (29,450) Inventory 29,430 Accounts receivable 32,320 Cash 37,880 Total 129,960 2016 77,660 (23,630 ) 20,860 19,040 20,240 114,170 Equity and Liabilities Share capital-ordinary Retained earnings Bonds payable Accounts payable Income taxes payable Total 18,600 49,180 26,630 28,430 7,120 129,960 13,220 42,730 33,760 16,370 8,090 114,170 PHAROAH COMPANY LTD. Income Statement For the Year Ended December 31, 2017 Sales revenue Cost of goods sold Gross profit Operating expenses Income from operations Interest expense Income before income taxes Income tax expense Net income 241,100 176,970 64,130 24,570 39,560 2,230 37,330 7,280 30,050 Additional data: 1. Depreciation expense is 13,940. 2. Dividends declared and paid were 23,600. 3. During the year, equipment was sold for 9,760 cash. This equipment cost 17,880 originally and had accumulated depreciation of 8,120 at the time of sale. (a) Prepare a statement of cash flows using the indirect method. (Show amounts that decrease cash flow with either a - sign e.g. -15,000 or in parenthesis e.g. (15,000).) PHAROAH COMPANY LTD. Partial Statement of Cash Flows Adjustments to reconcile net income to
Step by Step Solution
There are 3 Steps involved in it
Step: 1
Get Instant Access to Expert-Tailored Solutions
See step-by-step solutions with expert insights and AI powered tools for academic success
Step: 2
Step: 3
Ace Your Homework with AI
Get the answers you need in no time with our AI-driven, step-by-step assistance
Get Started