Answered step by step
Verified Expert Solution
Link Copied!

Question

1 Approved Answer

Presented below are the financial statements of Sheridan Company. Sheridan Company Comparative Balance Sheets December 31 Assets 2022 2021 Cash $ 52,500 $ 30,000 Accounts

Presented below are the financial statements of Sheridan Company.

Sheridan Company Comparative Balance Sheets December 31

Assets

2022

2021

Cash

$ 52,500

$ 30,000

Accounts receivable

30,000

21,000

Inventory

42,000

30,000

Property, plant, and equipment

90,000

117,000

Accumulated depreciation

(48,000

)

(36,000

)

Total

$166,500

$162,000

Liabilities and Stockholders Equity

Accounts payable

$ 28,500

$ 22,500

Income taxes payable

10,500

12,000

Bonds payable

25,500

49,500

Common stock

27,000

21,000

Retained earnings

75,000

57,000

Total

$166,500

$162,000

Sheridan Company Income Statement For the Year Ended December 31, 2022

Sales revenue

$363,000

Cost of goods sold

262,500

Gross profit

100,500

Selling expenses

$27,000

Administrative expenses

9,000

36,000

Income from operations

64,500

Interest expense

4,500

Income before income taxes

60,000

Income tax expense

12,000

Net income

$ 48,000

Additional data:

1. Depreciation expense was $26,250.
2. Dividends declared and paid were $30,000.
3.

During the year equipment was sold for $12,750 cash. This equipment cost $27,000 originally and had accumulated depreciation of $14,250 at the time of sale.

image text in transcribed

image text in transcribed

image text in transcribedimage text in transcribed

Sheridan Company Statement of Cash Flows For the Year Ended December 31, 2022 Cash Flows from Operating Activities 48000 Net Income Adjustments to reconcile net income to Net Cash Provided by Operating Activities + 26250 Depreciation Expense -9000 Increase in Accounts Receivable Increase in Inventory -12000 Increase in Accounts Payable 6000 Decrease in Income Taxes Payable + -1500 9750 Net Cash Provided by Operating Activities + 57750 Cash Flows from Investing Activities Sale of Equipment 12750 Net Cash Provided by Investing Activities 6000 Issuance of Common Stock -30000 Payment of Dividends -24000 Redemption of Bonds -48000 Net Cash used by Financing Activities Net Increase in Cash 22500 Net Increase in Cash 22500 30000 Cash at Beginning of Period 52500 Cash at End of Period %24 Compute free cash flow. (Show a negative free cash flow with either a - sign e.g. -15,000 or in parenthesis e.g. (15,000).) Free cash flow $

Step by Step Solution

There are 3 Steps involved in it

Step: 1

blur-text-image

Get Instant Access to Expert-Tailored Solutions

See step-by-step solutions with expert insights and AI powered tools for academic success

Step: 2

blur-text-image

Step: 3

blur-text-image

Ace Your Homework with AI

Get the answers you need in no time with our AI-driven, step-by-step assistance

Get Started

Recommended Textbook for

Accounting Principles

Authors: Jerry J. Weygandt, Paul D. Kimmel, Donald E. Kieso

9th Edition

978-0470317549, 9780470387085, 047031754X, 470387084, 978-0470533475

More Books

Students also viewed these Accounting questions

Question

Understand the role of mentoring

Answered: 1 week ago