Question
Presented below are the financial statements of Vaughn Manufacturing. Vaughn Manufacturing Comparative Balance Sheets December 31 Assets 2017 2016 Cash $ 59,500 $ 34,000 Accounts
Presented below are the financial statements of Vaughn Manufacturing.
Vaughn Manufacturing Comparative Balance Sheets December 31 | ||||||
---|---|---|---|---|---|---|
Assets | 2017 | 2016 | ||||
Cash | $ 59,500 | $ 34,000 | ||||
Accounts receivable | 34,000 | 23,800 | ||||
Inventory | 47,600 | 34,000 | ||||
Property, plant, and equipment | 102,000 | 132,600 | ||||
Accumulated depreciation | (54,400 | ) | (40,800 | ) | ||
Total | $188,700 | $183,600 | ||||
Liabilities and Stockholders Equity | ||||||
Accounts payable | $ 32,300 | $ 25,500 | ||||
Income taxes payable | 11,900 | 13,600 | ||||
Bonds payable | 28,900 | 56,100 | ||||
Common stock | 30,600 | 23,800 | ||||
Retained earnings | 85,000 | 64,600 | ||||
Total | $188,700 | $183,600 |
Vaughn Manufacturing Income Statement For the Year Ended December 31, 2017 | ||||
---|---|---|---|---|
Sales revenue | $411,400 | |||
Cost of goods sold | 297,500 | |||
Gross profit | 113,900 | |||
Selling expenses | $30,600 | |||
Administrative expenses | 10,200 | 40,800 | ||
Income from operations | 73,100 | |||
Interest expense | 5,100 | |||
Income before income taxes | 68,000 | |||
Income tax expense | 13,600 | |||
Net income | $ 54,400 |
Additional data:
1. | Depreciation expense was $29,750. | |
2. | Dividends declared and paid were $34,000. | |
3. | During the year equipment was sold for $14,450 cash. This equipment cost $30,600 originally and had accumulated depreciation of $16,150 at the time of sale. |
Prepare a statement of cash flows using the indirect method. (Show amounts that decrease cash flow with either a - sign e.g. -15,000 or in parenthesis e.g. (15,000).)
Step by Step Solution
There are 3 Steps involved in it
Step: 1
Get Instant Access to Expert-Tailored Solutions
See step-by-step solutions with expert insights and AI powered tools for academic success
Step: 2
Step: 3
Ace Your Homework with AI
Get the answers you need in no time with our AI-driven, step-by-step assistance
Get Started