Question
Presented below is the comparative balance sheet for Diatessaron Inc., a private company reporting under ASPE, at December 31, 2021, and 2020: Prepare cash flow
Presented below is the comparative balance sheet for Diatessaron Inc., a private company reporting under ASPE, at December 31, 2021, and 2020:
Prepare cash flow statementsindirect and direct methods.
DIATESSARON INC.Balance SheetDecember 31
Assets
2021
2020
Cash
$ 67,000
$ 98,000
Accounts receivable
101,000
75,000
Inventory
205,000
155,500
Long-term investment
101,500
0
Property, plant, and equipment
535,000
460,000
Accumulated depreciation
(162,500)
(140,000)
$847,000
$648,500
Liabilities and Shareholders' Equity
Accounts payable
$57,500
$47,000
Dividends payable
6,000
0
Income tax payable
14,000
15,000
Long-term notes payable
25,000
0
Common shares
630,000
525,000
Retained earnings
114,500
61,500
$847,000
$648,500
DIATESSARON INC.Income StatementYear Ended December 31, 2021
Sales
$663,000
Cost of goods sold
432,000
Gross profit
231,000
Operating expenses
$147,500
Loss on sale of equipment
3,000
150,500
Profit from operations
80,500
Interest expense
3,000
Interest revenue
(4,500)
(1,500)
Profit before income tax
82,000
Income tax expense
14,000
Profit
$68,000
Additional information:
1. Cash dividends of $15,000 were declared.
2. A long-term investment was acquired for cash at a cost of $101,500.
3. Depreciation expense is included in the operating expenses.
4. The company issued 10,500 common shares for cash on March 2, 2021. The fair value of the shares was $10 per share. The proceeds were used to purchase additional equipment.
5. Equipment that originally cost $30,000 was sold during the year for cash. The equipment had a carrying value of $9,000 at the time of sale.
6. The company issued a note payable for $28,000 and repaid $3,000 by year end.
7. All purchases of inventory are on credit.
8. Accounts payable is used only to record purchases of inventory.
Instructions
a. Prepare a cash flow statement for the year using the indirect method.
b. Prepare a cash flow statement for the year using the direct method. (Weygandt, 2019-03-25, pp. 17-57-17-58)
Step by Step Solution
There are 3 Steps involved in it
Step: 1
Get Instant Access to Expert-Tailored Solutions
See step-by-step solutions with expert insights and AI powered tools for academic success
Step: 2
Step: 3
Ace Your Homework with AI
Get the answers you need in no time with our AI-driven, step-by-step assistance
Get Started