Price Corporation acquired 100 percent ownership of Saver Company on January 1, 20X8, for $112,500. At that date, the fair value of Saver's buildings and
Price Corporation acquired 100 percent ownership of Saver Company on January 1, 20X8, for $112,500. At that date, the fair value of Saver's buildings and equipment was $15,000 more than the book value. Accumulated depreciation on this date was $22,000. Buildings and equipment are depreciated on a 5-year basis. Although goodwill is not amortized, Prices management concluded at December 31, 20X8, that goodwill involved in its acquisition of Saver shares had been impaired and the correct carrying value was $3,000. No additional impairment occurred in 20X9. Trial balance data for Price and Saver on December 31, 20X9, are as follows:
Price Corporation | Saver Company | ||||||||||||||
Item | Debit | Credit | Debit | Credit | |||||||||||
Cash | $ | 50,500 | $ | 41,000 | |||||||||||
Accounts Receivable | 90,000 | 19,000 | |||||||||||||
Inventory | 102,000 | 29,000 | |||||||||||||
Land | 56,000 | 30,000 | |||||||||||||
Buildings & Equipment | 368,000 | 167,000 | |||||||||||||
Investment in Saver Company | 127,000 | ||||||||||||||
Cost of Goods Sold | 140,000 | 110,000 | |||||||||||||
Wage Expense | 33,000 | 18,000 | |||||||||||||
Depreciation Expense | 23,000 | 10,000 | |||||||||||||
Interest Expense | 10,000 | 3,000 | |||||||||||||
Other Expenses | 21,000 | 14,000 | |||||||||||||
Dividends Declared | 37,000 | 28,000 | |||||||||||||
Accumulated Depreciation | $ | 166,000 | $ | 42,000 | |||||||||||
Accounts Payable | 43,000 | 10,000 | |||||||||||||
Wages Payable | 9,000 | 5,000 | |||||||||||||
Notes Payable | 145,000 | 114,000 | |||||||||||||
Common Stock | 191,000 | 55,000 | |||||||||||||
Retained Earnings | 164,500 | 43,000 | |||||||||||||
Sales | 297,000 | 200,000 | |||||||||||||
Income from Saver Company | 42,000 | ||||||||||||||
$ | 1,057,500 | $ | 1,057,500 | $ | 469,000 | $ | 469,000 | ||||||||
a. Prepare all consolidating entries needed to prepare a three-part consolidation worksheet as of December 31, 20X9.
B. Prepare a three-part consolidation worksheet for 20X9.
c-1. Prepare a consolidated balance sheet for 20X9.
c-2. Prepare a consolidated income statement for 20X9.
c-3. Prepare a retained earnings statement for 20X9.
Step by Step Solution
There are 3 Steps involved in it
Step: 1
See step-by-step solutions with expert insights and AI powered tools for academic success
Step: 2
Step: 3
Ace Your Homework with AI
Get the answers you need in no time with our AI-driven, step-by-step assistance
Get Started