Prices for Performance Lawn Equipment products for the past 5 years:
Year	Mower Price	Tractor Price
2010	$150	$3,250
2011	$175	$3,400
2012	$180	$3,600
2013	$185	$3,700
2014	$190	$3,800
Year	Cost of Mowers Sold	Cost of Tractors Sold
2010	#REF!	#REF!
2011	#REF!	#REF!
2012	#REF!	#REF!
2013	#REF!	#REF!
2014	#REF!	#REF!
Year	2014
Sales	$196,445,370
Cost of Goods Sold	$104,128,027
Operating Expenses	$45,586,087
Interest Expenses	$117,855
Earnings Before Taxes	$46,613,401
Taxes (on Earning)	50%
Taxes	$23,306,700.70
Net Income	$23,306,700.70
Questions:
1) Provide the Pro Forma statements from 2010-2014.
2) Use trend lines to project to 2017: Sales, COGS, Operating Expenses, and Interest Expenses.
3) Predict Net income for the next three years thru 17'