Question
Primadonna Company acquired 75 percent of the stock of Slacks Inc. on January 1, 2015, for $280,000. On this date, the balances of Slacks stockholders
Primadonna Company acquired 75 percent of the stock of Slacks Inc. on January 1, 2015, for $280,000. On this date, the balances of Slacks stockholders equity accounts were Common Stock, $195,000, and Retained Earnings, $45,000. As of that date, the fair market value for the 25% of shares not purchased by Primadonna was $90,000.
On January 1, 2015, Slacks recorded book values were equal to fair values for all items except four: (1) accounts receivable had a book value of $55,000 and a fair value of $48,000, (2) property, plant & equipment, net, had a book value of $150,000 and a fair value of $168,000, (3) a previously unrecorded customer list intangible asset had a book value of $0 and a fair value of $30,000, and (4) notes payable had a book value of $30,000 and a fair value of $25,000. Both companies use the FIFO inventory method and sell all of their inventories at least once a year. The year-end net balance of accounts receivables are collected in the following year. On the acquisition date, Slacks PP&E, net had a remaining life of 10 years, the customer list had a remaining life of four years, and the note payable had a remaining term of five years.
On January 1, 2018, Primadonna sold a building to Slacks for $80,000. On this date, the building was carried on Primadonnas books at a cost of $100,000 with accumulated depreciation of $45,000. Both companies estimated that the building has a remaining life of 10 years on the intercompany sale date, with no salvage value.
Each company routinely sells merchandise to the other company, with a profit margin of 40 percent of selling price (regardless of the direction of the sale). During 2019, intercompany sales amount to $50,000, of which $20,000 remains in the ending inventory of Slacks. On December 31, 2019, $10,000 of these intercompany sales remain unpaid. Additionally, Primadonnas December 31, 2018 inventory includes $15,000 of merchandise purchased in the preceding year from Slacks. During 2018, intercompany sales amount to $40,000, and on December 31, 2018, $8,000 of these intercompany sales remain unpaid.
Primadonna accounts for its investment in Slacks using the equity method. Unconfirmed profits are allocated pro-rata.
REQUIRED: prepare the consolidated financial statements: Income Statement; Statement of Retained Earnings; Balance Sheet. show journal entries involved in prepare statements
Debits | Primadonna | Slacks |
Cash | $58,080 | $42,500 |
Accounts receivable | 81,000 | 60,000 |
Inventories | 195,000 | 91,500 |
Property, plant & equipment, net | 189,000 | 135,000 |
Other assets | 85,500 | 150,000 |
Investment in Slacks | 325,500 | -- |
Cost of goods sold | 432,000 | 162,000 |
Depreciation & amortization expense | 18,000 | 14,400 |
Operating expenses | 226,000 | 54,100 |
Interest expense | 8,000 | 3,500 |
Dividends | 90,000 | 21,000 |
Total debits | $1,708,080 | $734,000 |
Credits |
|
|
Accounts payable | $168,000 | $35,000 |
Notes payable | 80,980 | 30,000 |
Other liabilities | 33,000 | 39,000 |
Common stock | 360,000 | 195,000 |
Retained earnings (Jan. 1, 2019) | 322,200 | 165,000 |
Sales | 720,000 | 270,000 |
Equity income (loss) from Slacks | 23,900 | -- |
Total credits | $1,708,080 | $734,000
|
Step by Step Solution
There are 3 Steps involved in it
Step: 1
Get Instant Access to Expert-Tailored Solutions
See step-by-step solutions with expert insights and AI powered tools for academic success
Step: 2
Step: 3
Ace Your Homework with AI
Get the answers you need in no time with our AI-driven, step-by-step assistance
Get Started