Prior Year MONTGOMERY INC. Comparative Balance Sheets December 31 Current Year Assets Cash $ 31,000 Accounts receivable, net 10,300 Inventory 92,400 Total current assets 133,700 Equipment 51,200 Accum., depreciation-Equipment (23, 100) Total assets $161,800 Liabilities and Equity Accounts payable $ 24,600 Salaries payable 500 Total current liabilities 25,100 Equity Common stock, no par value 112,800 Retained earnings 23,900 Total liabilities and equity $ 161,800 $ 31,200 12,600 72,800 116,600 43,100 (16,000) $ 143,700 $ 26,600 600 27,200 103,400 13,100 $143,700 MONTGOMERY INC. Income Statement For Current Year Ended December 31 Sales $ 45,900 Cost of goods sold (19,100) Gross profit 26,800 Operating expenses Depreciation expense $ 7,100 Other expenses 5,500 Total operating expense 12,600 Income before taxes 14,200 Income tax expense 3,400 Net income $ 10,800 Saved Additional Information on Current-Year Transactions a. No dividends are declared or pald. b. Issued additional stock for $9,400 cash. c. Purchased equipment for cash; no equipment was sold. 1. Use the above information to prepare a statement of cash flows for the current year using the Indirect method (Amounts to be deducted should be indicated by a minus sign.) MONTGOMERY, INC. Statement of Cash Flows (Indirect Method) For Current Year Ended December 31 Cash flows from operating activities Adjustments to reconcile net income to net cash provided by operations: Income statement items not affecting cash Changes in current operating assets and liabilities 5 0 Cash flows from investing activities Statement of Cash Flows (Indirect Method) For Current Year Ended December 31 Cash flows from operating activities Adjustments to reconcile net income to net cash provided by operations: Income statement items not affecting cash Changes in current operating assets and liabilities $ 0 Cash flows from investing activities $ Cash flows from financing activities $ $ 0 0 Cash balance at beginning of year Cash balance at end of year 67 0