Answered step by step
Verified Expert Solution
Link Copied!

Question

1 Approved Answer

Pro forma income statement. Given the income statement in the popup window, , for National Beverage Company for 2013 and an expected sales growth rate

image text in transcribed
image text in transcribed
image text in transcribed
Pro forma income statement. Given the income statement in the popup window, , for National Beverage Company for 2013 and an expected sales growth rate of 4.96% for 2014, prepare a pro forma income statement for 2014 First, find the percentage of each income statement line from 2013 as a percent of sales. (Round to three decimal places.) Income Statement for 2013 Sales revenue Cost of goods sold Selling, general, and administrative expenses Depreciation expenses EBIT \$ 24,119,000 Interest expense Taxable income Taxes Net income \$ 8,190,000 % % % % Heting National Beverage Company Income Statement for 2013 Sales revenue Cost of goods sold Selling, general, and administrative expenses \$ $7,695,000 Depreciation expense EBIT $$2,368,0005,866,000 Interest expense Taxable income \begin{tabular}{lr} $ & 217,000 \\ \hline$ & 5,649,000 \end{tabular} Taxes Net income $2,475,649 \$ 3,173,351

Step by Step Solution

There are 3 Steps involved in it

Step: 1

blur-text-image

Get Instant Access to Expert-Tailored Solutions

See step-by-step solutions with expert insights and AI powered tools for academic success

Step: 2

blur-text-image_2

Step: 3

blur-text-image_3

Ace Your Homework with AI

Get the answers you need in no time with our AI-driven, step-by-step assistance

Get Started

Recommended Textbook for

Ultimate Manual For Newbie Property Investors

Authors: Kimberly K. Benson

1st Edition

979-8866108688

More Books

Students also viewed these Finance questions