Problem 1: Follow the steps below to complete this problem 1. Recreate the table for the MCC Example from the text. E F G A B D 1 2 Price per share of Common Stock 3 Price per share of Preferred Stock 4 Price per Bond (par value of $1,000) 5 Number of shares of Common Stock Outstanding 6 Number of shares of Preferred Stock Outstanding 7 Number of Bonds Outstanding 8 Coupon Rate on Bonds: 9 Time Remaining Until Maturity for Bonds: 10 Marginal Tax Rate: 11 Par Value of Preferred Stock 12 Dividend Rate on Preferred Stock: 13. Common Stock Dividend (D1) 14 Dividend Growth Rate (Common) 15. Risk-Free Rate 16 Beta 17 Expected Return on the Market 18 Risk Premium on Stocks over Bonds: 19 $45.00 $60.00 5865.00 2.300.000 500.000 60.000 5.00% 15 years 25.00% $50.00 9.00% $3.00 6.00% 5.00% 12 12.00% 4.50% 2. Calculate the Weighted Cost of Bonds, Common Stock, & Preferred Stock