Problem 1 Plantation Homes Company is considering the acquisition of Condominiums, Inc. early in 2018. To assess the amount it might be willing to pay, Plantation Homes makes the following computations and assumptions. A. Condominiums, Inc. has identifiable assets with a total fair value of S15,000,000 and liabilities of $8,800,000. The assets include office equipment with a fair value approximating book value, buildings with a fair value 30% higher than book value. and land with a fair value 75% higher than book value. The remaining lives of the assets are deemed to be approximately equal to those used by Condominiums, Inc. B. Condominiums, Inc.'s pretax incomes for the years 2015 through 2017 were $1,200,000, 51.500,000, and $950,000, respectively. Plantation Homes believes that an average of these earnings represents a fair estimate of annual earnings for the indefinite future. The following are included in pretax earnings: Depreciation on buildings (each year) 960,000 Depreciation on equipment (each year) 50,000 + Extraordinary loss (year 2017) 300,000 Sales commissions (each year) 250,000 C. The normal rate of retum on net assets is 15% Required: Assume further that Plantation Homes feels that it must cam a 25% return on its investment and that goodwill is determined by capitalizing excess earnings. Based on these assumptions, calculate a reasonable offering price for Condominiums, Inc. Indicate how much of the price consists of goodwill. Ignore tax effects