Answered step by step
Verified Expert Solution
Link Copied!

Question

1 Approved Answer

Problem 11-4A (Algo) Prepare a statement of cash flowsindirect method (LO11-2, 11-3, 11-4, 11-5) The income statement, balance sheets, and additional information for Video Phones,

Problem 11-4A (Algo) Prepare a statement of cash flowsindirect method (LO11-2, 11-3, 11-4, 11-5)

The income statement, balance sheets, and additional information for Video Phones, Incorporated, are provided.

VIDEO PHONES, INCORPORATED
Income Statement
For the Year Ended December 31, 2024
Net sales $2,886,000
Expenses:
Cost of goods sold $1,800,000
Operating expenses 828,000
Depreciation expense 24,000
Loss on sale of land 7,700
Interest expense 13,500
Income tax expense 45,000
Total expenses 2,718,200
Net income $ 167,800

VIDEO PHONES, INCORPORATED
Balance Sheets
December 31
2024 2023
Assets
Current assets:
Cash $196,620 $119,460
Accounts receivable 77,700 57,000
Inventory 105,000 132,000
Prepaid rent 10,080 5,040
Long-term assets:
Investments 102,000 0
Land 207,000 234,000
Equipment 264,000 207,000
Accumulated depreciation (65,400) (41,400)
Total assets $897,000 $713,100
Liabilities and Stockholders' Equity
Current liabilities:
Accounts payable $ 63,300 $ 78,000
Interest payable 5,700 9,400
Income tax payable 14,700 13,700
Long-term liabilities:
Notes payable 279,000 222,000
Stockholders' equity:
Common stock 270,000 270,000
Retained earnings 264,300 120,000
Total liabilities and stockholders equity $897,000 $713,100

Additional Information for 2024:

  1. Purchased investment in bonds for $102,000.
  2. Sold land for $19,300. The land originally was purchased for $27,000, resulting in a $7,700 loss being recorded at the time of the sale.
  3. Purchased $57,000 in equipment by issuing a $57,000 long-term note payable to the seller. No cash was exchanged in the transaction.
  4. Declared and paid a cash dividend of $23,500.

Required:

Prepare the statement of cash flows using the indirect method. Disclose any noncash transactions in an accompanying note. (Amounts to be deducted, cash outflows, and any decrease in cash should be indicated with a minus sign.)

Step by Step Solution

There are 3 Steps involved in it

Step: 1

blur-text-image

Get Instant Access to Expert-Tailored Solutions

See step-by-step solutions with expert insights and AI powered tools for academic success

Step: 2

blur-text-image

Step: 3

blur-text-image

Ace Your Homework with AI

Get the answers you need in no time with our AI-driven, step-by-step assistance

Get Started

Recommended Textbook for

Intermediate Accounting

Authors: James D. Stice, Earl K. Stice, Fred Skousen

17th Edition

032459237X, 978-0324592375

More Books

Students also viewed these Accounting questions