Answered step by step
Verified Expert Solution
Link Copied!

Question

1 Approved Answer

Problem 11-4A Prepare a statement of cash flows - indirect method (LO11-2, 11-3) VIDEO PHONES, INC. Income Statement For the Year Ended December 31, 2018

Problem 11-4A Prepare a statement of cash flows - indirect method (LO11-2, 11-3)

VIDEO PHONES, INC. Income Statement For the Year Ended December 31, 2018
Net sales $ 3,336,000
Expenses:
Cost of goods sold $ 2,150,000
Operating expenses 898,000
Depreciation expense 31,000
Loss on sale of land 8,400
Interest expense 17,000
Income tax expense 52,000

Total expenses 3,156,400

Net income $ 179,600

VIDEO PHONES, INC. Balance Sheet December 31
2018 2017
Assets
Current assets:
Cash $ 273,440 $ 177,520
Accounts receivable 85,400 64,000
Inventory 105,000 139,000
Prepaid rent 12,960 6,480
Long-term assets:
Investments 109,000 0
Land 214,000 248,000
Equipment 278,000 214,000
Accumulated depreciation (73,800) (42,800)

Total assets $ 1,004,000 $ 806,200

Liabilities and Stockholders' Equity
Current liabilities:
Accounts payable $ 69,600 $ 85,000
Interest payable 6,400 10,800
Income tax payable 15,400 14,400
Long-term liabilities:
Notes payable 293,000 229,000
Stockholders' equity:
Common stock 340,000 340,000
Retained earnings 279,600 127,000

Total liabilities and stockholders equity $ 1,004,000 $ 806,200

Additional Information for 2018: 1. Purchase investment in bonds for $109,000. 2. Sell land costing $34,000 for only $25,600, resulting in a $8,400 loss on sale of land. 3. Purchase $64,000 in equipment by borrowing $64,000 with a note payable due in three years. No cash is exchanged in the transaction. 4. Declare and pay a cash dividend of $27,000.

Required: Prepare the statement of cash flows using the indirect method. Disclose any noncash transactions in an accompanying note. (List cash outflows and any decrease in cash as negative amounts.)

Step by Step Solution

There are 3 Steps involved in it

Step: 1

blur-text-image

Get Instant Access to Expert-Tailored Solutions

See step-by-step solutions with expert insights and AI powered tools for academic success

Step: 2

blur-text-image

Step: 3

blur-text-image

Ace Your Homework with AI

Get the answers you need in no time with our AI-driven, step-by-step assistance

Get Started

Recommended Textbook for

Cost Accounting Theory And Practice

Authors: Bhabatosh Banerjee

13th Edition

9788120349087

More Books

Students also viewed these Accounting questions

Question

List the five steps in the message-sending process.

Answered: 1 week ago

Question

List and explain the four steps in the communication process.

Answered: 1 week ago

Question

Describe how communication flows through organizations.

Answered: 1 week ago