Problem 11-4A Prepare a statement of cash flows-indirect method (L011-2, 11-3, 11-4, 11-5) The income statement, balance sheets, and additional information for Video Phones, Inc., are provided. VIDEO PHONES, INC. Income Statement For the Year Ended December 31, 2021 Net sales $3,536,000 Expenses : Cost of goods sold $2,350,000 Operating expenses 938,000 Depreciation expense 35,000 Loss on sale of land 8,800 Interest expense 19,000 Income tax expense 56,000 Total expenses 3,406,800 Net income $ 129,200 VIDEO PHONES, INC. Balance Sheets December 31 2021 2020 Assets Current assets: Cash Accounts receivable Inventory Prepaid rent Long-term assets: Investments Land $ 260,880 89,800 105,000 13,920 $211,040 68,000 143,000 6,960 113,000 218.000 0 256.000 286,000 (78,600) $1,008,000 218,000 (43,600) $859,400 Equipment Accumulated depreciation Total assets Liabilities and Stockholders' Equity Current liabilities: Accounts payable Interest payable Income tax payable Long-term liabilities: Notes payable Stockholders' equity Common stock Retained earnings Total liabilities and stockholders' equity 73,200 6,800 15,800 301,000 $ 89,000 11,600 14,800 380,000 231,200 $1,008,000 233,000 380,000 131,000 $859,400 Additional Information for 2021: 1. Purchase investment in bonds for $113,000. 2. Sell land costing $38,000 for only $29,200, resulting in a $8,800 loss on sale of land. 3. Purchase $68,000 in equipment by issuing a $68,000 long-term note payable to the seller. No cash is exchanged in the transaction 4. Declare and pay a cash dividend of $29,000. Required: Prepare the statement of cash flows using the indirect method. Disclose any noncash transactions in an accompanying note. (List cash outflows and any decrease in cash as negative amounts.) VIDEO PHONES, INC. Statement of Cash Flows $ 129,200 VIDEO PHONES, INC. Statement of Cash Flows For the Year Ended December 31, 2021 Cash Flows from Operating Activities: Net income Adjustments to reconcile net income to net cash flows from operating activities: Depreciation expense Increase in prepaid rent Increase in accounts receivable Decrease in inventory Decrease in accounts payable Loss (on sale of land) 35,000 (6,960) (21,800) 38,000 (15,800) 8,800 $ 166,440 Net cash flows from operating activities Cash Flows from Investing Activities: Purchase of equipment (68,000) $ 166,440 Net cash flows from operating activities Cash Flows from Investing Activities: Purchase of equipment (68,000) (68,000) Net cash flows from investing activities Cash Flows from Financing Activities: Purchase investment in bonds 0 Net cash flows from financing activities Net decrease in cash Cash at the beginning of the period Cash at the end of the period Note: Noncash Activities $ 0