Answered step by step
Verified Expert Solution
Link Copied!

Question

1 Approved Answer

Problem 11-6 New-Project Analysis The Campbell Company is considering adding a robotic paint sprayer to its production line. The sprayer's base price is $990,000, and

Problem 11-6 New-Project Analysis

The Campbell Company is considering adding a robotic paint sprayer to its production line. The sprayer's base price is $990,000, and it would cost another $19,500 to install it. The machine falls into the MACRS 3-year class (the applicable MACRS depreciation rates are 33.33%, 44.45%, 14.81%, and 7.41%), and it would be sold after 3 years for $587,000. The machine would require an increase in net working capital (inventory) of $18,500. The sprayer would not change revenues, but it is expected to save the firm $357,000 per year in before-tax operating costs, mainly labor. Campbell's marginal tax rate is 30%.

A. What is the Year-0 net cash flow? $ 1,028,000

B. What are the net operating cash flows in Years 1, 2, and 3? Round your answers to the nearest dollar.

Year 1 $ 350,840
Year 2 $ 384,517
Year 3 $ 294,752

C. What is the additional Year-3 cash flow (i.e, the after-tax salvage and the return of working capital)? Round your answer to the nearest dollar. $ 450,600

D. If the project's cost of capital is 15 %, what is the NPV of the project? Round your answer to the nearest dollar. $ ???? E. Should the machine be purchased? yes

(I NEED HELP WITH PART D)

Step by Step Solution

There are 3 Steps involved in it

Step: 1

blur-text-image

Get Instant Access to Expert-Tailored Solutions

See step-by-step solutions with expert insights and AI powered tools for academic success

Step: 2

blur-text-image

Step: 3

blur-text-image

Ace Your Homework with AI

Get the answers you need in no time with our AI-driven, step-by-step assistance

Get Started

Recommended Textbook for

International Corporate Finance

Authors: Mark R. Eaker, Frank J. Fabozzi, Dwight Grant

1st Edition

0030693063, 9780030693069

More Books

Students also viewed these Finance questions

Question

How We Listen?

Answered: 1 week ago