Problem 11-SSA (Algorithmic) Preparing a statement of Cash Flows Erle Company reported the following comparative balance sheets: 2019 2018 Assets Cash $33,200 $12.750 Accounts receivable 53,000 44,000 Inventory 29.500 27.500 Prepaid rent 2,200 6,200 Investments long-term) 17,600 31,800 Property, plant, and equipment 162,000 149,450 Accumulated depreciation (61,600) (56,200) Total assets $235.900 $216,300 Liabilities and Equity Accounts payable 516,900 559.500 Interest payable 3,500 4,800 Wages payable 9,600 7.100 Income taxes payable 5,500 3.600 Notes payable 29,600 53,000 Common stock 100,000 68,500 Retained earnings 70,800 59,800 Total abilities and equity $235.900 $216,300 Additional Information 1. Net Income for 2019 was $15,500 2. Cash dividends of 50,500 were declared and paid during 2019. 3. Long-term investments with a cost of $25,600 were sold for cash at again of 54,100. Additional long-term investments were purchased for $14,400 cash 4. Equipment with a cost of $14,800 and accumulated depreciation of $13,500 was sold for $3,800 cash. New equipment was purchased for $27,350 cash S. Depreciation expense was $18.900 6. A principal payment of $23,400 was made on long-term notes 7. Common stock was sold for $31.500 cash Required: Cash flows from operating activities: Net income Adjustments to reconcile net income to net cash provided by operating activities: Depreciation expense Gain on sale of investments Gain on sale of equipment Increase in accounts receivable Increase in inventory Decrease in prepaid rent Decrease in accounts payable Decrease in interest payable Increase in wages payable Increase in income taxes payable Net cash provided by operating activities Cash flows from investing activities: Proceeds from sale of investments Qll0011100 0 Purchase of investments 0 Proceeds, sale of equipment Purchase of equipment Net cash used for investing activities Cash flows from financing activities: Payment of dividends Repayment of long-term note Proceeds from issuance of common stock Net cash used for financing activities Net increase (decrease) in cash Cash, 1/1/2019 47 Cash, 12/31/2019