Question
Problem 12-10A Condensed financial data of Granger Inc. follow. Granger Inc. Comparative Balance Sheets December 31 Assets 2017 2016 Cash $ 80,800 $ 48,400 Accounts
Problem 12-10A
Condensed financial data of Granger Inc. follow.
Granger Inc. Comparative Balance Sheets December 31 | ||||||
Assets | 2017 | 2016 | ||||
Cash | $ 80,800 | $ 48,400 | ||||
Accounts receivable | 87,800 | 38,000 | ||||
Inventory | 112,500 | 102,850 | ||||
Prepaid expenses | 28,400 | 26,000 | ||||
Long-term investments | 138,000 | 109,000 | ||||
Plant assets | 285,000 | 242,500 | ||||
Accumulated depreciation | (50,000 | ) | (52,000 | ) | ||
Total | $682,500 | $514,750 | ||||
Liabilities and Stockholders Equity | ||||||
Accounts payable | $ 102,000 | $ 67,300 | ||||
Accrued expenses payable | 16,500 | 21,000 | ||||
Bonds payable | 110,000 | 146,000 | ||||
Common stock | 220,000 | 175,000 | ||||
Retained earnings | 234,000 | 105,450 | ||||
Total | $682,500 | $514,750 |
Granger Inc. Income Statement Data For the Year Ended December 31, 2017 | ||||
Sales revenue | $388,460 | |||
Less: | ||||
Cost of goods sold | $135,460 | |||
Operating expenses, excluding depreciation | 12,410 | |||
Depreciation expense | 46,500 | |||
Income tax expense | 27,280 | |||
Interest expense | 4,730 | |||
Loss on disposal of plant assets | 7,500 | 233,880 | ||
Net income | $ 154,580 |
Additional information:
1. | New plant assets costing $100,000 were purchased for cash during the year. | |
2. | Old plant assets having an original cost of $57,500 and accumulated depreciation of $48,500 were sold for $1,500 cash. | |
3. | Bonds payable matured and were paid off at face value for cash. | |
4. | A cash dividend of $26,030 was declared and paid during the year. |
Further analysis reveals that accounts payable pertain to merchandise creditors. Prepare a statement of cash flows for Granger Inc. using the direct method. (Show amounts in the investing and financing sections that decrease cash flow with either a - sign e.g. -15,000 or in parenthesis e.g. (15,000).)
Step by Step Solution
There are 3 Steps involved in it
Step: 1
Get Instant Access to Expert-Tailored Solutions
See step-by-step solutions with expert insights and AI powered tools for academic success
Step: 2
Step: 3
Ace Your Homework with AI
Get the answers you need in no time with our AI-driven, step-by-step assistance
Get Started