Answered step by step
Verified Expert Solution
Question
1 Approved Answer
Problem 12-6A (Algo) Use ratios to analyze risk and profitability (LO12-3, 12-4) [The following information applies to the questions displayed below.] Income statements and balance
Problem 12-6A (Algo) Use ratios to analyze risk and profitability (LO12-3, 12-4)
[The following information applies to the questions displayed below.] Income statements and balance sheets data for Virtual Gaming Systems are provided below.
VIRTUAL GAMING SYSTEMS | ||
---|---|---|
Income Statements | ||
For the Years Ended December 31 | ||
2025 | 2024 | |
Net sales | $3,495,000 | $3,021,000 |
Cost of goods sold | 2,477,000 | 1,947,000 |
Gross profit | 1,018,000 | 1,074,000 |
Expenses: | ||
Operating expenses | 952,000 | 855,000 |
Depreciation expense | 27,000 | 25,500 |
Loss on sale of land | 0 | 7,700 |
Interest expense | 16,500 | 13,500 |
Income tax expense | 7,700 | 46,500 |
Total expenses | 1,003,200 | 948,200 |
Net income | 14,800 | 125,800 |
VIRTUAL GAMING SYSTEMS | |||
---|---|---|---|
Balance Sheets | |||
December 31 | |||
2025 | 2024 | 2023 | |
Assets | |||
Current assets: | |||
Cash | $199,500 | $183,000 | $141,000 |
Accounts receivable | 73,500 | 78,000 | 57,000 |
Inventory | 123,500 | 102,000 | 132,000 |
Prepaid rent | 13,700 | 11,700 | 5,640 |
Long-term assets: | |||
Investment in bonds | 102,000 | 102,000 | 0 |
Land | 297,000 | 207,000 | 237,000 |
Equipment | 297,000 | 267,000 | 207,000 |
Less: Accumulated depreciation | (91,500) | (64,500) | (39,000) |
Total assets | $1,014,700 | $886,200 | $740,640 |
Liabilities and Stockholders' Equity | |||
Current liabilities: | |||
Accounts payable | $213,600 | $63,000 | $105,740 |
Interest payable | 8,100 | 5,400 | 2,700 |
Income tax payable | 11,700 | 13,500 | 13,700 |
Long-term liabilities: | |||
Notes payable | 370,000 | 282,000 | 222,000 |
Stockholders' equity: | |||
Common stock | 297,000 | 297,000 | 297,000 |
Retained earnings | 114,300 | 225,300 | 99,500 |
Total liabilities and stockholders equity | $1,014,700 | $886,200 | $740,640 |
Step by Step Solution
There are 3 Steps involved in it
Step: 1
Get Instant Access to Expert-Tailored Solutions
See step-by-step solutions with expert insights and AI powered tools for academic success
Step: 2
Step: 3
Ace Your Homework with AI
Get the answers you need in no time with our AI-driven, step-by-step assistance
Get Started