Answered step by step
Verified Expert Solution
Question
1 Approved Answer
Problem 12-6B Use ratios to analyze risk and profitability (LO12-3, 12-4) [The following information applies to the questions displayed below.] Income statement and balance sheet
Problem 12-6B Use ratios to analyze risk and profitability (LO12-3, 12-4)
[The following information applies to the questions displayed below.] Income statement and balance sheet data for The Athletic Attic are provided below.
THE ATHLETIC ATTIC | ||||||
Income Statements | ||||||
For the years ended December 31 | ||||||
2022 | 2021 | |||||
Net sales | $ | 10,400,000 | $ | 8,900,000 | ||
Cost of goods sold | 6,800,000 | 5,450,000 | ||||
Gross profit | 3,600,000 | 3,450,000 | ||||
Expenses: | ||||||
Operating expenses | 1,600,000 | 1,600,000 | ||||
Depreciation expense | 200,000 | 210,000 | ||||
Interest expense | 40,000 | 50,000 | ||||
Income tax expense | 400,000 | 360,000 | ||||
Total expenses | 2,240,000 | 2,220,000 | ||||
Net income | $ | 1,360,000 | $ | 1,230,000 | ||
THE ATHLETIC ATTIC | ||||||||||||
Balance Sheets | ||||||||||||
December 31 | ||||||||||||
2022 | 2021 | 2020 | ||||||||||
Assets | ||||||||||||
Current assets: | ||||||||||||
Cash | $ | 225,000 | $ | 164,000 | $ | 214,000 | ||||||
Accounts receivable | 990,000 | 790,000 | 810,000 | |||||||||
Inventory | 1,725,000 | 1,405,000 | 1,075,000 | |||||||||
Supplies | 130,000 | 110,000 | 85,000 | |||||||||
Long-term assets: | ||||||||||||
Equipment | 1,100,000 | 1,150,000 | 1,150,000 | |||||||||
Less: Accumulated depreciation | (600,000 | ) | (420,000 | ) | (210,000 | ) | ||||||
Total assets | $ | 3,570,000 | $ | 3,199,000 | $ | 3,124,000 | ||||||
Liabilities and Stockholders' Equity | ||||||||||||
Current liabilities: | ||||||||||||
Accounts payable | $ | 175,000 | $ | 115,000 | $ | 91,000 | ||||||
Interest payable | 4,000 | 0 | 5,000 | |||||||||
Income tax payable | 40,000 | 40,000 | 31,000 | |||||||||
Long-term liabilities: | ||||||||||||
Notes payable | 500,000 | 600,000 | 600,000 | |||||||||
Stockholders' equity: | ||||||||||||
Common stock | 600,000 | 700,000 | 700,000 | |||||||||
Retained earnings | 2,251,000 | 1,744,000 | 1,697,000 | |||||||||
Total liabilities and stockholders equity | $ | 3,570,000 | $ | 3,199,000 | $ | 3,124,000 | ||||||
Problem 12-6B Part 1
Required: 1. Calculate the following risk ratios for 2021 and 2022: (Round your answers to 1 decimal place.)
Step by Step Solution
There are 3 Steps involved in it
Step: 1
Get Instant Access to Expert-Tailored Solutions
See step-by-step solutions with expert insights and AI powered tools for academic success
Step: 2
Step: 3
Ace Your Homework with AI
Get the answers you need in no time with our AI-driven, step-by-step assistance
Get Started