Question
Problem 12-7A The following are the financial statements of Swifty Corporation. Swifty Corporation Comparative Balance Sheets December 31 Assets 2019 2018 Cash $37,200 $19,700 Accounts
Problem 12-7A
The following are the financial statements of Swifty Corporation.
Swifty Corporation Comparative Balance Sheets December 31 | ||||||
Assets | 2019 | 2018 | ||||
Cash | $37,200 | $19,700 | ||||
Accounts receivable | 33,000 | 18,400 | ||||
Inventory | 30,800 | 20,800 | ||||
Equipment | 60,000 | 77,600 | ||||
Accumulated depreciationequipment | (29,800 | ) | (23,500 | ) | ||
Total | $131,200 | $113,000 | ||||
Liabilities and Stockholders Equity | ||||||
Accounts payable | $28,300 | $16,700 | ||||
Income taxes payable | 7,300 | 8,500 | ||||
Bonds payable | 26,500 | 33,900 | ||||
Common stock | 17,700 | 14,000 | ||||
Retained earnings | 51,400 | 39,900 | ||||
Total | $131,200 | $113,000 |
Swifty Corporation Income Statement For the Year Ended December 31, 2019 | ||
Sales revenue | $241,400 | |
Cost of goods sold | 175,800 | |
Gross profit | 65,600 | |
Operating expenses | 23,000 | |
Income from operations | 42,600 | |
Interest expense | 3,400 | |
Income before income taxes | 39,200 | |
Income tax expense | 7,200 | |
Net income | $32,000 |
Additional data:
1. | Dividends declared and paid were $20,500. | |
2. | During the year, equipment was sold for $9,600 cash. This equipment cost $17,600 originally and had a book value of $9,600 at the time of sale. | |
3. | All depreciation expense, $14,300, is in the operating expenses. | |
4. | All sales and purchases are on account. |
a. Prepare a statement of cash flows using the indirect method. (Show amounts that decrease cash flow with either a - sign e.g. -15,000 or in parenthesis e.g. (15,000).)
b. Compute free cash flow.
Step by Step Solution
There are 3 Steps involved in it
Step: 1
Get Instant Access to Expert-Tailored Solutions
See step-by-step solutions with expert insights and AI powered tools for academic success
Step: 2
Step: 3
Ace Your Homework with AI
Get the answers you need in no time with our AI-driven, step-by-step assistance
Get Started