Problem 13-10 Prepare a Statement of Cash Flows; Free Cash Flow [LO13-1, LO13-2, LO13-3 Joyner Company's Income statement for Year 2 follows: Sales Cont of gooda sold Gross margin Selling and administrative expense Net operating income Nonoperating item 708,000 375,000 33,000 216,000 117,000 Gain on sale of equipment Income before taxes Income taxes Net income 7,000 124,000 49,600 74,400 Its balance sheet amounts at the end of Years 1 and 2 are as follows Assets Cash and cash equivalents Accounts receivable Inventory Prepaid expenses Total current assets Property, plant, and equipment $ 11,600 62,700 270,000 132,000 319,000 282,000 19,000 9,500 610,100 627,000 165,100 461,900 0,000 495,70 506,000 131,000 375,000 Less accumulated depreciation Net property, plant, and equipment Loan to Rymans Company Total assets $1,112,000 $870,700 Liabilities and Stockholders' Equity Accounts payable Accrued liabilities Income taxes payable Total current liabilities Bonds payable Total liabilities $ 316,000 252,000 43,000 86,000 445,000 191,000 636,000 58,000 81,700 391,700 110,000 501,700