Problem 13-17A (Algo) Horizontal analysis LO 13-1 Prepare a horizontal analysis of both the balance sheet and income statement Complete this question by entering your answers in the tabs below. Analysis Bal Analysis Inc Sheet Sunt Prepare a horizontal analysis of the balance sheet (hegative and should be indicated by a minus sign. Round your ans to 1 decimal place. ( 234 should be entered as 23.4).) ZACHARY COMPANY Hortensia Change 3 13.000 7.600 17.500 5 20.00 55.400 35.500 25.500 254200 2.300 27.000 20.500 339.400 5046001S 46.550 1500 11 500 222.000 20.000 250.000 24.300 301.800 5 Assets Current Cach Marketable securities Accounts receivable (net) Inventores Prepaid Total current Investments Partnet Land Total fong-term assets Total assets Lisbies and Stockholders Equity Liabilities Curreres Mobes payable Accounts payable Sales payable Total currentes Noncurrentes Bonds payable Other Total moncurrentibes Total liabides Stockholders equity Preferred stock (par value $10.4 Cumulative nonparticipating: 0.000shares authored and sued) Common stockine par: 50.000 shares authored 10 000 shares issued Retained earnings Total stockholderseguity Tobies & stockholders equity 5 18.000 $ 122.300 20.500 300 5.000 30 14.000 111.300 90.000 1700 10.30 279.100 28.600 26-400 125.000 20.300 60.000 50.000 167.500 305500 50.0005 so 21.900 504200 $ these Analysis Inc St> Problem 13-17A (Algo) Horizontal analysis LO 13-1 Prepare a horizontal analysis of both the balance sheet and income statement. Complete this question by entering your answers in the tabs below. Analysis Bal Sheet Analysis Inc Stmt Prepare a horizontal analysis of the income statement. (Negative answers should be indicated by a minus sign. answers to 1 decimal place. (i.e., .234 should be entered as 23.4).) ZACHARY COMPANY Horizontal Analysis of Income Statements Year 4 Year 3 % Change Revenues Sales (net) $ 231,200 $ 210,300 Other revenues 8.800 6.200 Total revenues 240,000 216,500 Expenses Cost of goods sold 118,700 102 500 Selling, general, and administrative expenses 54.100 48,700 Interest expense 6,100 5,300 Income tax expense 22 000 21,000 Total expenses 200,900 177 500 Net income (loss) $ 39.100 5 39.000 Analysis Bal Sheet Analyse Inc S